[AWANTEC] YoY TTM Result on 30-Jun-2015 [#2]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
20-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -10.88%
YoY- -56.29%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 203,557 141,661 129,977 104,244 115,582 113,018 116,291 8.98%
PBT 23,417 13,537 22,408 16,035 36,613 38,843 38,244 -7.26%
Tax -16,380 -2,115 -7,743 -76 -109 769 -941 55.12%
NP 7,037 11,422 14,665 15,959 36,504 39,612 37,303 -22.61%
-
NP to SH 704 11,173 14,748 15,959 36,512 39,612 37,303 -45.67%
-
Tax Rate 69.95% 15.62% 34.55% 0.47% 0.30% -1.98% 2.46% -
Total Cost 196,520 130,239 115,312 88,285 79,078 73,406 78,988 15.03%
-
Net Worth 158,945 163,108 166,738 172,013 98,309 85,885 70,222 13.37%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 3,388 15,730 16,940 15,730 23,381 18,771 21,825 -24.89%
Div Payout % 481.25% 140.79% 114.86% 98.57% 64.04% 47.39% 58.51% -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 158,945 163,108 166,738 172,013 98,309 85,885 70,222 13.37%
NOSH 484,000 484,000 484,000 484,000 440,062 220,219 220,203 12.86%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.46% 8.06% 11.28% 15.31% 31.58% 35.05% 32.08% -
ROE 0.44% 6.85% 8.85% 9.28% 37.14% 46.12% 53.12% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 42.06 29.27 26.85 21.54 26.26 51.32 52.81 -3.43%
EPS 0.15 2.31 3.05 3.30 8.30 17.99 16.94 -51.63%
DPS 0.70 3.25 3.50 3.25 5.31 8.53 9.91 -33.45%
NAPS 0.3284 0.337 0.3445 0.3554 0.2234 0.39 0.3189 0.45%
Adjusted Per Share Value based on latest NOSH - 484,000
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 25.77 17.93 16.45 13.20 14.63 14.31 14.72 8.98%
EPS 0.09 1.41 1.87 2.02 4.62 5.01 4.72 -45.58%
DPS 0.43 1.99 2.14 1.99 2.96 2.38 2.76 -24.85%
NAPS 0.2012 0.2065 0.2111 0.2177 0.1244 0.1087 0.0889 13.37%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.455 2.08 1.98 2.60 1.90 1.86 1.26 -
P/RPS 1.08 7.11 7.37 12.07 7.23 3.62 2.39 -11.49%
P/EPS 312.81 90.10 64.98 78.85 22.90 10.34 7.44 77.63%
EY 0.32 1.11 1.54 1.27 4.37 9.67 13.44 -43.69%
DY 1.54 1.56 1.77 1.25 2.80 4.59 7.87 -22.17%
P/NAPS 1.39 6.17 5.75 7.32 8.50 4.77 3.95 -14.82%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 28/02/19 24/08/17 24/08/16 20/08/15 27/08/14 27/08/13 14/08/12 -
Price 0.38 1.75 2.10 2.16 1.98 1.79 1.28 -
P/RPS 0.90 5.98 7.82 10.03 7.54 3.49 2.42 -14.10%
P/EPS 261.25 75.81 68.92 65.51 23.86 9.95 7.56 72.36%
EY 0.38 1.32 1.45 1.53 4.19 10.05 13.23 -42.05%
DY 1.84 1.86 1.67 1.50 2.68 4.77 7.74 -19.81%
P/NAPS 1.16 5.19 6.10 6.08 8.86 4.59 4.01 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment