[AWANTEC] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -173.7%
YoY- -277.55%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
Revenue 90,416 104,909 158,391 238,642 132,072 115,491 78,854 1.84%
PBT 5,220 10,738 -14,347 -2,134 11,531 22,429 20,378 -16.60%
Tax -1,337 -1,389 -2,378 -18,539 -2,483 -5,408 -76 46.55%
NP 3,883 9,349 -16,725 -20,673 9,048 17,021 20,302 -19.78%
-
NP to SH 4,127 10,073 -16,409 -28,312 8,884 17,104 20,302 -19.13%
-
Tax Rate 25.61% 12.94% - - 21.53% 24.11% 0.37% -
Total Cost 86,533 95,560 175,116 259,315 123,024 98,470 58,552 5.34%
-
Net Worth 183,076 178,945 96,721 109,238 161,510 169,545 169,012 1.07%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - 14,520 18,150 16,346 -
Div Payout % - - - - 163.44% 106.12% 80.52% -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 183,076 178,945 96,721 109,238 161,510 169,545 169,012 1.07%
NOSH 789,123 789,123 532,230 484,000 484,000 484,000 484,000 6.73%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.29% 8.91% -10.56% -8.66% 6.85% 14.74% 25.75% -
ROE 2.25% 5.63% -16.97% -25.92% 5.50% 10.09% 12.01% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.48 13.30 32.44 49.31 27.29 23.86 16.29 -4.55%
EPS 0.52 1.28 -3.36 -5.85 1.84 3.53 4.19 -24.28%
DPS 0.00 0.00 0.00 0.00 3.00 3.75 3.38 -
NAPS 0.2325 0.2269 0.1981 0.2257 0.3337 0.3503 0.3492 -5.27%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
RPS 11.45 13.28 20.05 30.21 16.72 14.62 9.98 1.84%
EPS 0.52 1.28 -2.08 -3.58 1.12 2.17 2.57 -19.18%
DPS 0.00 0.00 0.00 0.00 1.84 2.30 2.07 -
NAPS 0.2317 0.2265 0.1224 0.1383 0.2044 0.2146 0.2139 1.07%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 30/12/16 31/12/15 31/12/14 -
Price 0.385 0.80 0.40 0.41 2.06 2.97 1.44 -
P/RPS 3.35 6.01 1.23 0.83 7.55 12.45 8.84 -12.13%
P/EPS 73.46 62.63 -11.90 -7.01 112.23 84.04 34.33 10.67%
EY 1.36 1.60 -8.40 -14.27 0.89 1.19 2.91 -9.64%
DY 0.00 0.00 0.00 0.00 1.46 1.26 2.35 -
P/NAPS 1.66 3.53 2.02 1.82 6.17 8.48 4.12 -11.41%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 CAGR
Date 29/08/22 27/08/21 27/08/20 30/08/19 22/02/17 25/02/16 25/02/15 -
Price 0.455 0.785 1.14 0.43 2.24 2.83 2.10 -
P/RPS 3.96 5.90 3.51 0.87 8.21 11.86 12.89 -14.55%
P/EPS 86.81 61.46 -33.92 -7.35 122.04 80.08 50.06 7.61%
EY 1.15 1.63 -2.95 -13.60 0.82 1.25 2.00 -7.11%
DY 0.00 0.00 0.00 0.00 1.34 1.33 1.61 -
P/NAPS 1.96 3.46 5.75 1.91 6.71 8.08 6.01 -13.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment