[AWANTEC] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[AWANTEC] AWANBIRU TECHNOLOGY BERHAD
Announcement Date
22-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -15.05%
YoY- -48.06%
Quarter Report
Latest QR
Upcoming QR
AWANTEC's Result
AWANTEC's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 104,909 158,391 238,642 132,072 115,491 78,854 119,383 -1.70%
PBT 10,738 -14,347 -2,134 11,531 22,429 20,378 42,193 -16.67%
Tax -1,389 -2,378 -18,539 -2,483 -5,408 -76 -109 40.39%
NP 9,349 -16,725 -20,673 9,048 17,021 20,302 42,084 -18.17%
-
NP to SH 10,073 -16,409 -28,312 8,884 17,104 20,302 42,092 -17.35%
-
Tax Rate 12.94% - - 21.53% 24.11% 0.37% 0.26% -
Total Cost 95,560 175,116 259,315 123,024 98,470 58,552 77,299 2.86%
-
Net Worth 178,945 96,721 109,238 161,510 169,545 169,012 96,994 8.50%
Dividend
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div - - - 14,520 18,150 16,346 26,404 -
Div Payout % - - - 163.44% 106.12% 80.52% 62.73% -
Equity
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 178,945 96,721 109,238 161,510 169,545 169,012 96,994 8.50%
NOSH 789,123 532,230 484,000 484,000 484,000 484,000 220,040 18.56%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 8.91% -10.56% -8.66% 6.85% 14.74% 25.75% 35.25% -
ROE 5.63% -16.97% -25.92% 5.50% 10.09% 12.01% 43.40% -
Per Share
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 13.30 32.44 49.31 27.29 23.86 16.29 54.25 -17.08%
EPS 1.28 -3.36 -5.85 1.84 3.53 4.19 19.13 -30.26%
DPS 0.00 0.00 0.00 3.00 3.75 3.38 12.00 -
NAPS 0.2269 0.1981 0.2257 0.3337 0.3503 0.3492 0.4408 -8.47%
Adjusted Per Share Value based on latest NOSH - 484,000
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 14.13 21.33 32.14 17.79 15.55 10.62 16.08 -1.70%
EPS 1.36 -2.21 -3.81 1.20 2.30 2.73 5.67 -17.33%
DPS 0.00 0.00 0.00 1.96 2.44 2.20 3.56 -
NAPS 0.241 0.1303 0.1471 0.2175 0.2283 0.2276 0.1306 8.51%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/06/21 30/06/20 28/06/19 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 0.80 0.40 0.41 2.06 2.97 1.44 2.88 -
P/RPS 6.01 1.23 0.83 7.55 12.45 8.84 5.31 1.66%
P/EPS 62.63 -11.90 -7.01 112.23 84.04 34.33 15.06 20.92%
EY 1.60 -8.40 -14.27 0.89 1.19 2.91 6.64 -17.28%
DY 0.00 0.00 0.00 1.46 1.26 2.35 4.17 -
P/NAPS 3.53 2.02 1.82 6.17 8.48 4.12 6.53 -7.87%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/08/21 27/08/20 30/08/19 22/02/17 25/02/16 25/02/15 20/02/14 -
Price 0.785 1.14 0.43 2.24 2.83 2.10 3.29 -
P/RPS 5.90 3.51 0.87 8.21 11.86 12.89 6.06 -0.35%
P/EPS 61.46 -33.92 -7.35 122.04 80.08 50.06 17.20 18.50%
EY 1.63 -2.95 -13.60 0.82 1.25 2.00 5.81 -15.58%
DY 0.00 0.00 0.00 1.34 1.33 1.61 3.65 -
P/NAPS 3.46 5.75 1.91 6.71 8.08 6.01 7.46 -9.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment