[ARMADA] YoY TTM Result on 31-Mar-2011 [#1]

Stock
[ARMADA] BUMI ARMADA BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ARMADA's Result
ARMADA's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Revenue 2,053,166 1,812,827 1,502,849 1,355,081 14.84%
PBT 435,462 491,540 448,395 405,920 2.36%
Tax -44,045 -83,148 -75,101 -39,733 3.49%
NP 391,417 408,392 373,294 366,187 2.24%
-
NP to SH 386,299 405,789 367,307 366,187 1.79%
-
Tax Rate 10.11% 16.92% 16.75% 9.79% -
Total Cost 1,661,749 1,404,435 1,129,555 988,894 18.86%
-
Net Worth 4,426,008 3,929,353 3,547,316 0 -
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Div 95,359 87,784 73,216 - -
Div Payout % 24.69% 21.63% 19.93% - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Net Worth 4,426,008 3,929,353 3,547,316 0 -
NOSH 2,931,131 2,932,352 2,931,666 2,254,780 9.12%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
NP Margin 19.06% 22.53% 24.84% 27.02% -
ROE 8.73% 10.33% 10.35% 0.00% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 70.05 61.82 51.26 60.10 5.23%
EPS 13.18 13.84 12.53 16.24 -6.71%
DPS 3.25 3.00 2.50 0.00 -
NAPS 1.51 1.34 1.21 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,254,780
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
RPS 34.68 30.62 25.39 22.89 14.83%
EPS 6.53 6.86 6.20 6.19 1.79%
DPS 1.61 1.48 1.24 0.00 -
NAPS 0.7477 0.6638 0.5993 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 31/03/14 29/03/13 30/03/12 - -
Price 3.91 3.76 4.40 0.00 -
P/RPS 5.58 6.08 8.58 0.00 -
P/EPS 29.67 27.17 35.12 0.00 -
EY 3.37 3.68 2.85 0.00 -
DY 0.83 0.80 0.57 0.00 -
P/NAPS 2.59 2.81 3.64 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 CAGR
Date 23/05/14 21/05/13 28/05/12 - -
Price 3.90 3.98 3.99 0.00 -
P/RPS 5.57 6.44 7.78 0.00 -
P/EPS 29.59 28.76 31.85 0.00 -
EY 3.38 3.48 3.14 0.00 -
DY 0.83 0.75 0.63 0.00 -
P/NAPS 2.58 2.97 3.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment