[IJMLAND] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
15-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 0.51%
YoY- 109.08%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 853,537 334,118 287,791 293,369 187,403 32,530 29,323 64.73%
PBT 94,093 60,780 14,899 49,557 30,923 5,974 -53,094 -
Tax -20,587 -6,486 -12,278 -18,066 -17,624 -2,188 -14,215 5.63%
NP 73,506 54,294 2,621 31,491 13,299 3,786 -67,309 -
-
NP to SH 69,689 45,424 -1,848 27,806 13,299 3,786 -67,309 -
-
Tax Rate 21.88% 10.67% 82.41% 36.45% 56.99% 36.63% - -
Total Cost 780,031 279,824 285,170 261,878 174,104 28,744 96,632 36.23%
-
Net Worth 1,520,109 701,186 656,973 636,024 610,407 175,321 170,534 38.25%
Dividend
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 1,520,109 701,186 656,973 636,024 610,407 175,321 170,534 38.25%
NOSH 1,101,528 570,070 569,350 566,462 568,402 150,568 149,696 34.38%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 8.61% 16.25% 0.91% 10.73% 7.10% 11.64% -229.54% -
ROE 4.58% 6.48% -0.28% 4.37% 2.18% 2.16% -39.47% -
Per Share
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 77.49 58.61 50.55 51.79 32.97 21.60 19.59 22.58%
EPS 6.33 7.97 -0.32 4.91 2.34 2.51 -44.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.23 1.1539 1.1228 1.0739 1.1644 1.1392 2.88%
Adjusted Per Share Value based on latest NOSH - 566,462
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 54.79 21.45 18.47 18.83 12.03 2.09 1.88 64.76%
EPS 4.47 2.92 -0.12 1.79 0.85 0.24 -4.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9758 0.4501 0.4217 0.4083 0.3919 0.1125 0.1095 38.24%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/06/09 30/06/08 29/06/07 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 1.41 1.69 1.43 0.47 0.99 0.98 0.79 -
P/RPS 1.82 2.88 2.83 0.91 3.00 4.54 4.03 -11.10%
P/EPS 22.29 21.21 -440.57 9.57 42.31 38.97 -1.76 -
EY 4.49 4.71 -0.23 10.44 2.36 2.57 -56.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.37 1.24 0.42 0.92 0.84 0.69 5.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 25/08/09 26/08/08 24/08/07 15/11/05 22/11/04 14/11/03 21/11/02 -
Price 2.00 1.10 2.66 0.46 1.04 1.09 0.68 -
P/RPS 2.58 1.88 5.26 0.89 3.15 5.05 3.47 -4.29%
P/EPS 31.61 13.80 -819.52 9.37 44.45 43.35 -1.51 -
EY 3.16 7.24 -0.12 10.67 2.25 2.31 -66.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.89 2.31 0.41 0.97 0.94 0.60 13.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment