[IJMLAND] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[IJMLAND] IJM LAND BERHAD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -18.92%
YoY- -105.76%
Quarter Report
Latest QR
Upcoming QR
IJMLAND's Result
IJMLAND's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Revenue 1,181,218 853,537 334,118 287,791 293,369 353,935 187,403 37.73%
PBT 189,285 94,093 60,780 14,899 49,557 53,382 30,923 37.03%
Tax -44,231 -20,587 -6,486 -12,278 -18,066 -12,210 -17,624 17.35%
NP 145,054 73,506 54,294 2,621 31,491 41,172 13,299 51.51%
-
NP to SH 135,550 69,689 45,424 -1,848 27,806 32,111 13,299 49.73%
-
Tax Rate 23.37% 21.88% 10.67% 82.41% 36.45% 22.87% 56.99% -
Total Cost 1,036,164 780,031 279,824 285,170 261,878 312,763 174,104 36.36%
-
Net Worth 1,622,910 1,520,109 701,186 656,973 636,024 659,333 610,407 18.53%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Div 22,096 - - - - - - -
Div Payout % 16.30% - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Net Worth 1,622,910 1,520,109 701,186 656,973 636,024 659,333 610,407 18.53%
NOSH 1,104,020 1,101,528 570,070 569,350 566,462 566,097 568,402 12.23%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
NP Margin 12.28% 8.61% 16.25% 0.91% 10.73% 11.63% 7.10% -
ROE 8.35% 4.58% 6.48% -0.28% 4.37% 4.87% 2.18% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
RPS 106.99 77.49 58.61 50.55 51.79 62.52 32.97 22.71%
EPS 12.28 6.33 7.97 -0.32 4.91 5.67 2.34 33.41%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.38 1.23 1.1539 1.1228 1.1647 1.0739 5.61%
Adjusted Per Share Value based on latest NOSH - 569,350
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
RPS 75.83 54.79 21.45 18.47 18.83 22.72 12.03 37.73%
EPS 8.70 4.47 2.92 -0.12 1.79 2.06 0.85 49.84%
DPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0418 0.9758 0.4501 0.4217 0.4083 0.4233 0.3919 18.53%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/09/05 30/06/06 30/09/04 -
Price 2.15 1.41 1.69 1.43 0.47 0.53 0.99 -
P/RPS 2.01 1.82 2.88 2.83 0.91 0.85 3.00 -6.72%
P/EPS 17.51 22.29 21.21 -440.57 9.57 9.34 42.31 -14.22%
EY 5.71 4.49 4.71 -0.23 10.44 10.70 2.36 16.60%
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.02 1.37 1.24 0.42 0.46 0.92 8.36%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/09/05 30/06/06 30/09/04 CAGR
Date 25/08/10 25/08/09 26/08/08 24/08/07 15/11/05 25/08/06 22/11/04 -
Price 2.28 2.00 1.10 2.66 0.46 0.50 1.04 -
P/RPS 2.13 2.58 1.88 5.26 0.89 0.80 3.15 -6.57%
P/EPS 18.57 31.61 13.80 -819.52 9.37 8.81 44.45 -14.08%
EY 5.39 3.16 7.24 -0.12 10.67 11.34 2.25 16.40%
DY 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.45 0.89 2.31 0.41 0.43 0.97 8.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment