[MENTIGA] YoY TTM Result on 30-Jun-2005 [#2]

Stock
[MENTIGA] MENTIGA CORPORATION BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -32.35%
YoY- -148.62%
Quarter Report
Latest QR
Upcoming QR
MENTIGA's Result
MENTIGA's Financial Summary
View:
Show?
TTM Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 18,244 16,351 12,048 23,247 4,519 2,342 7,588 15.72%
PBT 5,106 33,558 -12,683 -3,760 11,153 -16,125 -9,953 -
Tax -1,625 -233 112 -1,387 -567 0 0 -
NP 3,481 33,325 -12,571 -5,147 10,586 -16,125 -9,953 -
-
NP to SH 3,481 33,325 -12,167 -5,147 10,586 -16,125 -9,953 -
-
Tax Rate 31.83% 0.69% - - 5.08% - - -
Total Cost 14,763 -16,974 24,619 28,394 -6,067 18,467 17,541 -2.83%
-
Net Worth 35,982 31,796 -71,627 -59,633 -60,358 -76,137 -21,742 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 35,982 31,796 -71,627 -59,633 -60,358 -76,137 -21,742 -
NOSH 59,971 59,993 37,501 37,505 37,489 37,506 37,487 8.13%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 19.08% 203.81% -104.34% -22.14% 234.26% -688.51% -131.17% -
ROE 9.67% 104.81% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 30.42 27.25 32.13 61.98 12.05 6.24 20.24 7.01%
EPS 5.80 55.55 -32.44 -13.72 28.24 -42.99 -26.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.60 0.53 -1.91 -1.59 -1.61 -2.03 -0.58 -
Adjusted Per Share Value based on latest NOSH - 37,505
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 25.41 22.78 16.78 32.38 6.29 3.26 10.57 15.72%
EPS 4.85 46.42 -16.95 -7.17 14.75 -22.46 -13.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5012 0.4429 -0.9978 -0.8307 -0.8408 -1.0606 -0.3029 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 31/05/02 -
Price 0.81 0.88 0.22 0.22 0.22 0.20 0.20 -
P/RPS 2.66 3.23 0.68 0.35 1.83 3.20 0.99 17.88%
P/EPS 13.95 1.58 -0.68 -1.60 0.78 -0.47 -0.75 -
EY 7.17 63.12 -147.47 -62.38 128.35 -214.96 -132.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.66 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 28/08/08 22/08/07 29/08/06 26/08/05 16/08/04 10/09/03 30/08/02 -
Price 0.90 0.88 0.22 0.22 0.22 0.20 0.20 -
P/RPS 2.96 3.23 0.68 0.35 1.83 3.20 0.99 20.00%
P/EPS 15.51 1.58 -0.68 -1.60 0.78 -0.47 -0.75 -
EY 6.45 63.12 -147.47 -62.38 128.35 -214.96 -132.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.66 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment