[IGBREIT] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 2.0%
YoY- 24.89%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 439,670 535,907 540,131 528,053 509,789 494,960 473,069 -1.21%
PBT 212,153 301,338 334,379 350,223 280,415 256,905 329,780 -7.08%
Tax 0 0 0 0 0 0 0 -
NP 212,153 301,338 334,379 350,223 280,415 256,905 329,780 -7.08%
-
NP to SH 212,153 301,338 334,379 350,223 280,415 256,905 329,780 -7.08%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 227,517 234,569 205,752 177,830 229,374 238,055 143,289 8.00%
-
Net Worth 3,802,766 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 0.31%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 218,556 308,604 321,590 412,215 302,721 282,414 266,820 -3.26%
Div Payout % 103.02% 102.41% 96.18% 117.70% 107.95% 109.93% 80.91% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,802,766 3,788,721 3,773,449 3,722,385 3,747,361 3,735,063 3,730,607 0.31%
NOSH 3,563,979 3,551,815 3,539,821 3,515,000 3,490,462 3,467,381 3,443,743 0.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 48.25% 56.23% 61.91% 66.32% 55.01% 51.90% 69.71% -
ROE 5.58% 7.95% 8.86% 9.41% 7.48% 6.88% 8.84% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.34 15.09 15.26 15.02 14.61 14.27 13.74 -1.77%
EPS 5.95 8.48 9.45 9.96 8.03 7.41 9.58 -7.62%
DPS 6.14 8.70 9.11 11.76 8.71 8.19 7.79 -3.88%
NAPS 1.067 1.0667 1.066 1.059 1.0736 1.0772 1.0833 -0.25%
Adjusted Per Share Value based on latest NOSH - 3,515,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 12.16 14.82 14.94 14.61 14.10 13.69 13.08 -1.20%
EPS 5.87 8.33 9.25 9.69 7.76 7.11 9.12 -7.07%
DPS 6.05 8.54 8.90 11.40 8.37 7.81 7.38 -3.25%
NAPS 1.0518 1.0479 1.0437 1.0296 1.0365 1.0331 1.0319 0.31%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.74 1.59 1.85 1.55 1.69 1.53 1.33 -
P/RPS 14.10 10.54 12.12 10.32 11.57 10.72 9.68 6.46%
P/EPS 29.23 18.74 19.58 15.56 21.04 20.65 13.89 13.18%
EY 3.42 5.34 5.11 6.43 4.75 4.84 7.20 -11.65%
DY 3.53 5.47 4.92 7.59 5.15 5.35 5.86 -8.09%
P/NAPS 1.63 1.49 1.74 1.46 1.57 1.42 1.23 4.80%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 26/04/21 22/04/20 24/04/19 23/04/18 25/04/17 26/04/16 28/04/15 -
Price 1.77 1.70 1.85 1.52 1.69 1.50 1.37 -
P/RPS 14.35 11.27 12.12 10.12 11.57 10.51 9.97 6.25%
P/EPS 29.73 20.04 19.58 15.26 21.04 20.25 14.31 12.94%
EY 3.36 4.99 5.11 6.56 4.75 4.94 6.99 -11.48%
DY 3.47 5.12 4.92 7.74 5.15 5.46 5.69 -7.90%
P/NAPS 1.66 1.59 1.74 1.44 1.57 1.39 1.26 4.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment