[ELKDESA] YoY TTM Result on 30-Jun-2012 [#1]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 57,741 51,460 41,508 39,562 13.43%
PBT 25,710 22,504 19,281 22,299 4.85%
Tax -6,690 -6,062 -5,577 -5,785 4.96%
NP 19,020 16,442 13,704 16,514 4.82%
-
NP to SH 19,020 16,442 13,704 16,514 4.82%
-
Tax Rate 26.02% 26.94% 28.92% 25.94% -
Total Cost 38,721 35,018 27,804 23,048 18.87%
-
Net Worth 254,948 254,999 163,627 0 -
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 9,376 9,362 8,131 - -
Div Payout % 49.30% 56.94% 59.34% - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 254,948 254,999 163,627 0 -
NOSH 124,974 125,000 124,906 99,958 7.72%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 32.94% 31.95% 33.02% 41.74% -
ROE 7.46% 6.45% 8.38% 0.00% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 46.20 41.17 33.23 39.58 5.29%
EPS 15.22 13.15 10.97 16.52 -2.69%
DPS 7.50 7.50 6.51 0.00 -
NAPS 2.04 2.04 1.31 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,958
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 12.70 11.31 9.13 8.70 13.43%
EPS 4.18 3.62 3.01 3.63 4.81%
DPS 2.06 2.06 1.79 0.00 -
NAPS 0.5606 0.5607 0.3598 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/06/15 30/06/14 28/06/13 - -
Price 1.42 1.53 1.34 0.00 -
P/RPS 3.07 3.72 4.03 0.00 -
P/EPS 9.33 11.63 12.21 0.00 -
EY 10.72 8.60 8.19 0.00 -
DY 5.28 4.90 4.86 0.00 -
P/NAPS 0.70 0.75 1.02 0.00 -
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/15 20/08/14 27/08/13 - -
Price 1.37 1.63 1.39 0.00 -
P/RPS 2.97 3.96 4.18 0.00 -
P/EPS 9.00 12.39 12.67 0.00 -
EY 11.11 8.07 7.89 0.00 -
DY 5.47 4.60 4.68 0.00 -
P/NAPS 0.67 0.80 1.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment