[ELKDESA] QoQ TTM Result on 30-Jun-2012 [#1]

Stock
[ELKDESA] ELK-DESA RESOURCES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Jun-2012 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ELKDESA's Result
ELKDESA's Financial Summary
View:
Show?
TTM Result
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Revenue 40,957 40,581 40,249 39,562 4.72%
PBT 19,496 21,208 22,421 22,299 -16.38%
Tax -5,623 -5,958 -5,828 -5,785 -3.71%
NP 13,873 15,250 16,593 16,514 -20.71%
-
NP to SH 13,873 15,250 16,593 16,514 -20.71%
-
Tax Rate 28.84% 28.09% 25.99% 25.94% -
Total Cost 27,084 25,331 23,656 23,048 23.98%
-
Net Worth 158,879 129,915 99,973 0 -
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Div 8,131 - - - -
Div Payout % 58.61% - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Net Worth 158,879 129,915 99,973 0 -
NOSH 125,102 103,932 49,986 99,958 34.83%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
NP Margin 33.87% 37.58% 41.23% 41.74% -
ROE 8.73% 11.74% 16.60% 0.00% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 32.74 39.05 80.52 39.58 -22.33%
EPS 11.09 14.67 33.19 16.52 -41.19%
DPS 6.50 0.00 0.00 0.00 -
NAPS 1.27 1.25 2.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,958
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
RPS 9.01 8.92 8.85 8.70 4.77%
EPS 3.05 3.35 3.65 3.63 -20.69%
DPS 1.79 0.00 0.00 0.00 -
NAPS 0.3493 0.2856 0.2198 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date 29/03/13 31/12/12 - - -
Price 1.27 1.23 0.00 0.00 -
P/RPS 3.88 3.15 0.00 0.00 -
P/EPS 11.45 8.38 0.00 0.00 -
EY 8.73 11.93 0.00 0.00 -
DY 5.12 0.00 0.00 0.00 -
P/NAPS 1.00 0.98 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment