[LEONFB] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[LEONFB] LEON FUAT BERHAD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LEONFB's Result
LEONFB's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 492,515 518,146 453,229 113,419 63.07%
PBT 17,916 40,671 34,182 7,084 36.20%
Tax -5,454 -10,760 -9,155 -2,064 38.21%
NP 12,462 29,911 25,027 5,020 35.36%
-
NP to SH 12,462 29,911 25,027 5,020 35.36%
-
Tax Rate 30.44% 26.46% 26.78% 29.14% -
Total Cost 480,053 488,235 428,202 108,399 64.14%
-
Net Worth 235,599 229,400 207,700 150,414 16.11%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - 3,100 8,713 - -
Div Payout % - 10.36% 34.82% - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 235,599 229,400 207,700 150,414 16.11%
NOSH 310,000 310,000 310,000 250,690 7.32%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 2.53% 5.77% 5.52% 4.43% -
ROE 5.29% 13.04% 12.05% 3.34% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 158.88 167.14 146.20 45.24 51.94%
EPS 4.02 9.65 8.07 2.00 26.17%
DPS 0.00 1.00 2.81 0.00 -
NAPS 0.76 0.74 0.67 0.60 8.19%
Adjusted Per Share Value based on latest NOSH - 250,690
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 144.43 151.95 132.91 33.26 63.07%
EPS 3.65 8.77 7.34 1.47 35.37%
DPS 0.00 0.91 2.56 0.00 -
NAPS 0.6909 0.6727 0.6091 0.4411 16.11%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/16 31/03/15 31/03/14 - -
Price 0.47 0.51 0.565 0.00 -
P/RPS 0.30 0.31 0.39 0.00 -
P/EPS 11.69 5.29 7.00 0.00 -
EY 8.55 18.92 14.29 0.00 -
DY 0.00 1.96 4.97 0.00 -
P/NAPS 0.62 0.69 0.84 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/05/16 27/05/15 29/05/14 - -
Price 0.49 0.54 0.535 0.00 -
P/RPS 0.31 0.32 0.37 0.00 -
P/EPS 12.19 5.60 6.63 0.00 -
EY 8.20 17.87 15.09 0.00 -
DY 0.00 1.85 5.25 0.00 -
P/NAPS 0.64 0.73 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment