[MPHBCAP] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[MPHBCAP] MPHB Capital Berhad
Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 11.7%
YoY- 4.44%
Quarter Report
Latest QR
Upcoming QR
MPHBCAP's Result
MPHBCAP's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 486,405 407,149 448,471 475,521 477,844 401,831 383,424 4.04%
PBT 50,354 44,315 92,147 80,437 103,878 101,024 101,187 -10.97%
Tax -5,826 -7,260 -22,805 -11,045 -15,584 -19,133 -32,604 -24.93%
NP 44,528 37,055 69,342 69,392 88,294 81,891 68,583 -6.93%
-
NP to SH 9,828 2,153 35,439 61,741 59,117 51,462 64,830 -26.95%
-
Tax Rate 11.57% 16.38% 24.75% 13.73% 15.00% 18.94% 32.22% -
Total Cost 441,877 370,094 379,129 406,129 389,550 319,940 314,841 5.80%
-
Net Worth 1,858,999 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 3.53%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,858,999 1,358,499 1,358,499 1,351,349 1,665,949 1,594,450 1,508,649 3.53%
NOSH 715,000 715,000 715,000 715,000 715,000 715,000 715,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 9.15% 9.10% 15.46% 14.59% 18.48% 20.38% 17.89% -
ROE 0.53% 0.16% 2.61% 4.57% 3.55% 3.23% 4.30% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 68.03 56.94 62.72 66.51 66.83 56.20 53.63 4.03%
EPS 1.37 0.30 4.96 8.64 8.27 7.20 9.07 -27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.90 1.89 2.33 2.23 2.11 3.53%
Adjusted Per Share Value based on latest NOSH - 715,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 68.03 56.94 62.72 66.51 66.83 56.20 53.63 4.03%
EPS 1.37 0.30 4.96 8.64 8.27 7.20 9.07 -27.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 1.90 1.90 1.89 2.33 2.23 2.11 3.53%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.48 0.76 1.02 1.28 1.63 1.33 1.70 -
P/RPS 2.18 1.33 1.63 1.92 2.44 2.37 3.17 -6.04%
P/EPS 107.67 252.39 20.58 14.82 19.71 18.48 18.75 33.78%
EY 0.93 0.40 4.86 6.75 5.07 5.41 5.33 -25.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.40 0.54 0.68 0.70 0.60 0.81 -5.68%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 21/08/19 23/08/18 22/08/17 24/08/16 19/08/15 -
Price 1.46 0.865 1.13 1.27 1.50 1.38 1.57 -
P/RPS 2.15 1.52 1.80 1.91 2.24 2.46 2.93 -5.02%
P/EPS 106.22 287.26 22.80 14.71 18.14 19.17 17.32 35.25%
EY 0.94 0.35 4.39 6.80 5.51 5.22 5.78 -26.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.46 0.59 0.67 0.64 0.62 0.74 -4.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment