[KAREX] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
TTM Result
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 343,617 298,094 219,927 0 -
PBT 79,350 73,282 41,541 -632 -
Tax -12,927 -13,552 -6,956 0 -
NP 66,423 59,730 34,585 -632 -
-
NP to SH 66,685 59,553 34,585 -632 -
-
Tax Rate 16.29% 18.49% 16.74% - -
Total Cost 277,194 238,364 185,342 632 658.37%
-
Net Worth 481,139 434,049 222,978 0 -
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 481,139 434,049 222,978 0 -
NOSH 1,002,375 667,769 405,415 0 -
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 19.33% 20.04% 15.73% 0.00% -
ROE 13.86% 13.72% 15.51% 0.00% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 34.28 44.64 54.25 0.00 -
EPS 6.65 8.92 8.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.65 0.55 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 32.62 28.30 20.88 0.00 -
EPS 6.33 5.65 3.28 -0.06 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.4567 0.412 0.2117 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/06/16 30/06/15 30/06/14 - -
Price 2.41 3.07 3.00 0.00 -
P/RPS 7.03 6.88 5.53 0.00 -
P/EPS 36.23 34.42 35.17 0.00 -
EY 2.76 2.90 2.84 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.02 4.72 5.45 0.00 -
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/16 25/08/15 22/08/14 - -
Price 2.42 3.22 2.99 0.00 -
P/RPS 7.06 7.21 5.51 0.00 -
P/EPS 36.38 36.11 35.05 0.00 -
EY 2.75 2.77 2.85 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 5.04 4.95 5.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment