[KAREX] QoQ Quarter Result on 30-Jun-2013 [#4]

Stock
[KAREX] KAREX BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -0.64%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KAREX's Result
KAREX's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 74,616 82,175 0 0 0 0 0 -
PBT 13,460 14,940 -457 -158 -157 -317 0 -
Tax -1,917 -3,644 0 0 0 0 0 -
NP 11,543 11,296 -457 -158 -157 -317 0 -
-
NP to SH 11,543 11,296 -457 -158 -157 -317 0 -
-
Tax Rate 14.24% 24.39% - - - - - -
Total Cost 63,073 70,879 457 158 157 317 0 -
-
Net Worth 142,573 188,266 10,377 0 0 0 0 -
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 142,573 188,266 10,377 0 0 0 0 -
NOSH 274,180 254,414 19,956 0 0 0 0 -
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 15.47% 13.75% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 8.10% 6.00% -4.40% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 27.21 32.30 0.00 0.00 0.00 0.00 0.00 -
EPS 4.21 4.44 -2.29 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.74 0.52 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 7.08 7.80 0.00 0.00 0.00 0.00 0.00 -
EPS 1.10 1.07 -0.04 -0.01 -0.01 -0.03 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1353 0.1787 0.0099 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 - - - - - -
Price 3.19 4.17 0.00 0.00 0.00 0.00 0.00 -
P/RPS 11.72 12.91 0.00 0.00 0.00 0.00 0.00 -
P/EPS 75.77 93.92 0.00 0.00 0.00 0.00 0.00 -
EY 1.32 1.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.13 5.64 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 23/05/14 21/02/14 14/11/13 - - - - -
Price 3.13 4.31 3.17 0.00 0.00 0.00 0.00 -
P/RPS 11.50 13.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS 74.35 97.07 -138.43 0.00 0.00 0.00 0.00 -
EY 1.35 1.03 -0.72 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.02 5.82 6.10 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment