[IOIPG] YoY TTM Result on 31-Mar-2014 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
23-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Mar-2014 [#3]
Profit Trend
QoQ- 21.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
TTM Result
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,881,780 2,747,551 1,709,333 1,039,020 55.10%
PBT 1,397,596 1,500,378 1,109,541 654,928 28.71%
Tax -396,524 -394,646 -219,512 -144,703 39.89%
NP 1,001,072 1,105,732 890,029 510,225 25.16%
-
NP to SH 973,648 1,092,197 878,682 500,345 24.82%
-
Tax Rate 28.37% 26.30% 19.78% 22.09% -
Total Cost 2,880,708 1,641,819 819,304 528,795 75.86%
-
Net Worth 14,569,412 14,727,415 10,634,210 10,984,956 9.86%
Dividend
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 352,809 226,462 259,169 - -
Div Payout % 36.24% 20.73% 29.50% - -
Equity
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 14,569,412 14,727,415 10,634,210 10,984,956 9.86%
NOSH 5,525,255 4,219,889 3,544,736 3,240,400 19.44%
Ratio Analysis
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 25.79% 40.24% 52.07% 49.11% -
ROE 6.68% 7.42% 8.26% 4.55% -
Per Share
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 87.12 65.11 48.22 32.06 39.50%
EPS 21.85 25.88 24.79 15.44 12.25%
DPS 8.00 5.37 7.31 0.00 -
NAPS 3.27 3.49 3.00 3.39 -1.19%
Adjusted Per Share Value based on latest NOSH - 3,240,400
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 70.71 50.05 31.14 18.93 55.09%
EPS 17.74 19.90 16.01 9.11 24.85%
DPS 6.43 4.13 4.72 0.00 -
NAPS 2.654 2.6828 1.9372 2.001 9.86%
Price Multiplier on Financial Quarter End Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.07 2.31 2.18 2.66 -
P/RPS 2.38 3.55 4.52 8.30 -34.03%
P/EPS 9.47 8.93 8.79 17.23 -18.07%
EY 10.56 11.20 11.37 5.80 22.08%
DY 3.86 2.32 3.35 0.00 -
P/NAPS 0.63 0.66 0.73 0.78 -6.86%
Price Multiplier on Announcement Date
31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 23/05/17 27/05/16 14/05/15 - -
Price 2.08 2.25 2.09 0.00 -
P/RPS 2.39 3.46 4.33 0.00 -
P/EPS 9.52 8.69 8.43 0.00 -
EY 10.51 11.50 11.86 0.00 -
DY 3.85 2.39 3.50 0.00 -
P/NAPS 0.64 0.64 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment