[IOIPG] YoY TTM Result on 31-Mar-2015 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
14-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 2.17%
YoY- 75.62%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 3,313,932 3,881,780 2,747,551 1,709,333 1,039,020 33.61%
PBT 1,314,882 1,397,596 1,500,378 1,109,541 654,928 19.02%
Tax -413,912 -396,524 -394,646 -219,512 -144,703 30.02%
NP 900,970 1,001,072 1,105,732 890,029 510,225 15.26%
-
NP to SH 855,274 973,648 1,092,197 878,682 500,345 14.33%
-
Tax Rate 31.48% 28.37% 26.30% 19.78% 22.09% -
Total Cost 2,412,962 2,880,708 1,641,819 819,304 528,795 46.11%
-
Net Worth 18,005,094 14,569,412 14,727,415 10,634,210 10,984,956 13.13%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div 348,710 352,809 226,462 259,169 - -
Div Payout % 40.77% 36.24% 20.73% 29.50% - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 18,005,094 14,569,412 14,727,415 10,634,210 10,984,956 13.13%
NOSH 5,525,255 5,525,255 4,219,889 3,544,736 3,240,400 14.26%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 27.19% 25.79% 40.24% 52.07% 49.11% -
ROE 4.75% 6.68% 7.42% 8.26% 4.55% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 60.19 87.12 65.11 48.22 32.06 17.04%
EPS 15.53 21.85 25.88 24.79 15.44 0.14%
DPS 6.33 8.00 5.37 7.31 0.00 -
NAPS 3.27 3.27 3.49 3.00 3.39 -0.89%
Adjusted Per Share Value based on latest NOSH - 3,544,736
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 59.98 70.26 49.73 30.94 18.80 33.62%
EPS 15.48 17.62 19.77 15.90 9.06 14.31%
DPS 6.31 6.39 4.10 4.69 0.00 -
NAPS 3.2587 2.6369 2.6655 1.9247 1.9881 13.13%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 1.62 2.07 2.31 2.18 2.66 -
P/RPS 2.69 2.38 3.55 4.52 8.30 -24.53%
P/EPS 10.43 9.47 8.93 8.79 17.23 -11.78%
EY 9.59 10.56 11.20 11.37 5.80 13.38%
DY 3.91 3.86 2.32 3.35 0.00 -
P/NAPS 0.50 0.63 0.66 0.73 0.78 -10.51%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 18/05/18 23/05/17 27/05/16 14/05/15 - -
Price 1.60 2.08 2.25 2.09 0.00 -
P/RPS 2.66 2.39 3.46 4.33 0.00 -
P/EPS 10.30 9.52 8.69 8.43 0.00 -
EY 9.71 10.51 11.50 11.86 0.00 -
DY 3.96 3.85 2.39 3.50 0.00 -
P/NAPS 0.49 0.64 0.64 0.70 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment