[OWG] YoY TTM Result on 31-Dec-2014 [#2]

Stock
[OWG] ONLY WORLD GROUP HOLDINGS BERHAD
Announcement Date
24-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- 136.72%
YoY--%
Quarter Report
Latest QR
Upcoming QR
OWG's Result
OWG's Financial Summary
View:
Show?
TTM Result
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 120,576 108,602 94,131 43,786 40.12%
PBT 7,261 13,370 20,942 9,579 -8.81%
Tax -1,428 -5,329 -5,466 -2,332 -15.06%
NP 5,833 8,041 15,476 7,247 -6.97%
-
NP to SH 6,542 8,216 15,339 7,201 -3.14%
-
Tax Rate 19.67% 39.86% 26.10% 24.34% -
Total Cost 114,743 100,561 78,655 36,539 46.38%
-
Net Worth 234,325 201,541 148,166 0 -
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - 5,339 - -
Div Payout % - - 34.81% - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 234,325 201,541 148,166 0 -
NOSH 257,500 234,351 185,208 20,930,000 -76.88%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.84% 7.40% 16.44% 16.55% -
ROE 2.79% 4.08% 10.35% 0.00% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 46.83 46.34 50.82 0.21 505.41%
EPS 2.54 3.51 8.28 0.03 338.51%
DPS 0.00 0.00 2.88 0.00 -
NAPS 0.91 0.86 0.80 0.00 -
Adjusted Per Share Value based on latest NOSH - 20,930,000
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 26.44 23.82 20.64 9.60 40.12%
EPS 1.43 1.80 3.36 1.58 -3.26%
DPS 0.00 0.00 1.17 0.00 -
NAPS 0.5139 0.442 0.3249 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.22 2.30 3.09 0.89 -
P/RPS 2.61 4.96 6.08 425.43 -81.66%
P/EPS 48.02 65.60 37.31 2,586.82 -73.48%
EY 2.08 1.52 2.68 0.04 272.80%
DY 0.00 0.00 0.93 0.00 -
P/NAPS 1.34 2.67 3.86 0.00 -
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 13/02/18 22/02/17 19/02/16 - -
Price 1.34 2.02 2.46 0.00 -
P/RPS 2.86 4.36 4.84 0.00 -
P/EPS 52.74 57.62 29.70 0.00 -
EY 1.90 1.74 3.37 0.00 -
DY 0.00 0.00 1.17 0.00 -
P/NAPS 1.47 2.35 3.08 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment