[TOPBLDS] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -37.5%
YoY- -58.03%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 217,691 330,202 263,249 228,746 299,247 -7.64%
PBT -131,383 2,555 18,437 15,746 38,765 -
Tax 3,024 1,183 -5,703 -4,555 -10,429 -
NP -128,359 3,738 12,734 11,191 28,336 -
-
NP to SH -123,951 4,529 13,754 12,023 28,645 -
-
Tax Rate - -46.30% 30.93% 28.93% 26.90% -
Total Cost 346,050 326,464 250,515 217,555 270,911 6.30%
-
Net Worth 88,927 211,965 214,952 192,400 187,275 -16.97%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 88,927 211,965 214,952 192,400 187,275 -16.97%
NOSH 588,350 545,350 530,350 520,000 520,209 3.12%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -58.96% 1.13% 4.84% 4.89% 9.47% -
ROE -139.39% 2.14% 6.40% 6.25% 15.30% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 39.17 60.75 50.21 43.99 57.52 -9.15%
EPS -22.30 0.83 2.62 2.31 5.51 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.39 0.41 0.37 0.36 -18.33%
Adjusted Per Share Value based on latest NOSH - 520,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 30.84 46.77 37.29 32.40 42.39 -7.63%
EPS -17.56 0.64 1.95 1.70 4.06 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.3003 0.3045 0.2725 0.2653 -16.97%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.08 0.25 0.59 0.655 0.675 -
P/RPS 0.20 0.41 1.18 1.49 1.17 -35.68%
P/EPS -0.36 30.00 22.49 28.33 12.26 -
EY -278.77 3.33 4.45 3.53 8.16 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 1.44 1.77 1.88 -28.17%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/19 30/11/18 29/11/17 22/11/16 - -
Price 0.085 0.145 0.63 0.60 0.00 -
P/RPS 0.22 0.24 1.25 1.36 0.00 -
P/EPS -0.38 17.40 24.01 25.95 0.00 -
EY -262.37 5.75 4.16 3.85 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 1.54 1.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment