[TOPBLDS] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[TOPBLDS] TOP BUILDERS CAPITAL BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 2.37%
YoY- -57.4%
Quarter Report
Latest QR
Upcoming QR
TOPBLDS's Result
TOPBLDS's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 146,198 215,721 185,051 164,369 204,279 198,538 -5.93%
PBT -95,892 1,066 16,328 13,042 30,062 20,131 -
Tax 199 957 -4,528 -3,732 -7,639 -4,637 -
NP -95,693 2,023 11,800 9,310 22,423 15,494 -
-
NP to SH -94,569 2,451 12,222 9,747 22,882 15,780 -
-
Tax Rate - -89.77% 27.73% 28.62% 25.41% 23.03% -
Total Cost 241,891 213,698 173,251 155,059 181,856 183,044 5.73%
-
Net Worth 88,927 211,965 214,952 192,400 187,216 0 -
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 88,927 211,965 214,952 192,400 187,216 0 -
NOSH 588,350 545,350 530,350 520,000 520,045 393,516 8.37%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -65.45% 0.94% 6.38% 5.66% 10.98% 7.80% -
ROE -106.34% 1.16% 5.69% 5.07% 12.22% 0.00% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 26.30 39.69 35.30 31.61 39.28 50.45 -12.20%
EPS -17.02 0.45 2.34 1.87 4.40 4.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.39 0.41 0.37 0.36 0.00 -
Adjusted Per Share Value based on latest NOSH - 520,000
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 20.71 30.56 26.21 23.28 28.94 28.12 -5.93%
EPS -13.40 0.35 1.73 1.38 3.24 2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.126 0.3003 0.3045 0.2725 0.2652 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 - -
Price 0.08 0.25 0.59 0.655 0.675 0.00 -
P/RPS 0.30 0.63 1.67 2.07 1.72 0.00 -
P/EPS -0.47 55.44 25.31 34.94 15.34 0.00 -
EY -212.69 1.80 3.95 2.86 6.52 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.64 1.44 1.77 1.88 0.00 -
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 29/11/19 30/11/18 29/11/17 22/11/16 20/11/15 - -
Price 0.085 0.145 0.63 0.60 0.695 0.00 -
P/RPS 0.32 0.37 1.78 1.90 1.77 0.00 -
P/EPS -0.50 32.15 27.02 32.01 15.80 0.00 -
EY -200.18 3.11 3.70 3.12 6.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 1.54 1.62 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment