[PECCA] YoY TTM Result on 30-Jun-2018 [#4]

Announcement Date
23-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -2.21%
YoY- -30.42%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 144,750 104,640 131,375 112,668 122,166 92,173 9.44%
PBT 25,798 11,326 22,179 12,937 19,618 14,153 12.75%
Tax -6,580 -3,048 -5,507 -2,859 -5,079 -3,725 12.04%
NP 19,218 8,278 16,672 10,078 14,539 10,428 12.99%
-
NP to SH 19,232 8,388 16,616 10,216 14,682 10,480 12.90%
-
Tax Rate 25.51% 26.91% 24.83% 22.10% 25.89% 26.32% -
Total Cost 125,532 96,362 114,703 102,590 107,627 81,745 8.95%
-
Net Worth 16,701,455 156,079 165,580 159,846 163,560 148,747 156.94%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - 8,354 - 9,280 9,400 6,365 -
Div Payout % - 99.60% - 90.84% 64.02% 60.73% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 16,701,455 156,079 165,580 159,846 163,560 148,747 156.94%
NOSH 188,000 188,000 188,000 188,000 188,000 188,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 13.28% 7.91% 12.69% 8.94% 11.90% 11.31% -
ROE 0.12% 5.37% 10.04% 6.39% 8.98% 7.05% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 78.89 58.94 71.65 61.23 64.98 51.72 8.80%
EPS 10.48 4.72 9.06 5.55 7.81 5.88 12.24%
DPS 0.00 4.71 0.00 5.04 5.00 3.57 -
NAPS 91.03 0.8792 0.903 0.8687 0.87 0.8347 155.45%
Adjusted Per Share Value based on latest NOSH - 188,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 19.25 13.91 17.47 14.98 16.25 12.26 9.43%
EPS 2.56 1.12 2.21 1.36 1.95 1.39 12.98%
DPS 0.00 1.11 0.00 1.23 1.25 0.85 -
NAPS 22.2094 0.2076 0.2202 0.2126 0.2175 0.1978 156.94%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 4.18 0.91 1.16 0.87 1.61 1.60 -
P/RPS 5.30 1.54 1.62 1.42 2.48 3.09 11.38%
P/EPS 39.88 19.26 12.80 15.67 20.62 27.21 7.94%
EY 2.51 5.19 7.81 6.38 4.85 3.68 -7.36%
DY 0.00 5.17 0.00 5.80 3.11 2.23 -
P/NAPS 0.05 1.04 1.28 1.00 1.85 1.92 -51.77%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 13/09/21 28/08/20 23/08/19 23/08/18 23/08/17 - -
Price 2.97 1.13 1.27 0.89 1.50 0.00 -
P/RPS 3.76 1.92 1.77 1.45 2.31 0.00 -
P/EPS 28.33 23.92 14.02 16.03 19.21 0.00 -
EY 3.53 4.18 7.14 6.24 5.21 0.00 -
DY 0.00 4.16 0.00 5.67 3.33 0.00 -
P/NAPS 0.03 1.29 1.41 1.02 1.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment