[SERBADK] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 3,871,228 2,985,649 2,505,402 151,953 194.24%
PBT 496,693 397,349 321,828 15,070 220.62%
Tax -60,435 -54,496 -19,171 -1,392 251.46%
NP 436,258 342,853 302,657 13,678 217.13%
-
NP to SH 435,112 343,922 306,372 13,663 216.97%
-
Tax Rate 12.17% 13.71% 5.96% 9.24% -
Total Cost 3,434,970 2,642,796 2,202,745 138,275 191.78%
-
Net Worth 2,261,489 1,953,105 1,322,984 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 131,430 100,013 46,807 - -
Div Payout % 30.21% 29.08% 15.28% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,261,489 1,953,105 1,322,984 0 -
NOSH 1,468,500 1,468,500 1,335,000 1,067,421 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.27% 11.48% 12.08% 9.00% -
ROE 19.24% 17.61% 23.16% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 263.62 203.31 187.67 14.24 164.53%
EPS 29.63 23.42 22.95 1.28 184.99%
DPS 8.95 6.81 3.51 0.00 -
NAPS 1.54 1.33 0.991 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,067,421
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 103.86 80.10 67.22 4.08 194.16%
EPS 11.67 9.23 8.22 0.37 215.95%
DPS 3.53 2.68 1.26 0.00 -
NAPS 0.6068 0.524 0.355 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 4.03 3.25 1.99 0.00 -
P/RPS 1.53 1.60 1.06 0.00 -
P/EPS 13.60 13.88 8.67 0.00 -
EY 7.35 7.21 11.53 0.00 -
DY 2.22 2.10 1.76 0.00 -
P/NAPS 2.62 2.44 2.01 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/19 29/08/18 11/08/17 - -
Price 4.39 3.79 1.91 0.00 -
P/RPS 1.67 1.86 1.02 0.00 -
P/EPS 14.82 16.18 8.32 0.00 -
EY 6.75 6.18 12.02 0.00 -
DY 2.04 1.80 1.84 0.00 -
P/NAPS 2.85 2.85 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment