[SERBADK] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 2,123,009 1,534,955 1,262,127 151,953 140.85%
PBT 268,326 205,685 169,524 15,070 161.12%
Tax -24,795 -9,143 -9,322 -1,392 161.16%
NP 243,531 196,542 160,202 13,678 161.12%
-
NP to SH 242,594 195,387 161,488 13,663 160.88%
-
Tax Rate 9.24% 4.45% 5.50% 9.24% -
Total Cost 1,879,478 1,338,413 1,101,925 138,275 138.65%
-
Net Worth 2,261,489 1,953,105 1,322,984 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 73,425 59,474 49,395 - -
Div Payout % 30.27% 30.44% 30.59% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,261,489 1,953,105 1,322,984 0 -
NOSH 1,468,500 1,468,500 1,335,000 1,067,421 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.47% 12.80% 12.69% 9.00% -
ROE 10.73% 10.00% 12.21% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 144.57 104.53 94.54 14.24 116.53%
EPS 16.52 13.50 12.65 1.28 134.56%
DPS 5.00 4.05 3.70 0.00 -
NAPS 1.54 1.33 0.991 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,067,421
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 56.96 41.18 33.86 4.08 140.78%
EPS 6.51 5.24 4.33 0.37 160.09%
DPS 1.97 1.60 1.33 0.00 -
NAPS 0.6068 0.524 0.355 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 4.03 3.25 1.99 0.00 -
P/RPS 2.79 3.11 2.10 0.00 -
P/EPS 24.39 24.43 16.45 0.00 -
EY 4.10 4.09 6.08 0.00 -
DY 1.24 1.25 1.86 0.00 -
P/NAPS 2.62 2.44 2.01 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/19 29/08/18 11/08/17 - -
Price 4.39 3.79 1.91 0.00 -
P/RPS 3.04 3.63 2.02 0.00 -
P/EPS 26.57 28.49 15.79 0.00 -
EY 3.76 3.51 6.33 0.00 -
DY 1.14 1.07 1.94 0.00 -
P/NAPS 2.85 2.85 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment