[SERBADK] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[SERBADK] SERBA DINAMIK HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SERBADK's Result
SERBADK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 4,246,018 3,069,910 2,524,254 303,906 140.85%
PBT 536,652 411,370 339,048 30,140 161.12%
Tax -49,590 -18,286 -18,644 -2,784 161.16%
NP 487,062 393,084 320,404 27,356 161.12%
-
NP to SH 485,188 390,774 322,976 27,326 160.88%
-
Tax Rate 9.24% 4.45% 5.50% 9.24% -
Total Cost 3,758,956 2,676,826 2,203,850 276,550 138.65%
-
Net Worth 2,261,489 1,953,105 1,322,984 0 -
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div 146,850 118,948 98,790 - -
Div Payout % 30.27% 30.44% 30.59% - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 2,261,489 1,953,105 1,322,984 0 -
NOSH 1,468,500 1,468,500 1,335,000 1,067,421 11.21%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 11.47% 12.80% 12.69% 9.00% -
ROE 21.45% 20.01% 24.41% 0.00% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 289.14 209.05 189.08 28.47 116.55%
EPS 33.04 27.00 25.30 2.56 134.56%
DPS 10.00 8.10 7.40 0.00 -
NAPS 1.54 1.33 0.991 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,067,421
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 113.92 82.37 67.73 8.15 140.88%
EPS 13.02 10.48 8.67 0.73 161.27%
DPS 3.94 3.19 2.65 0.00 -
NAPS 0.6068 0.524 0.355 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 28/06/19 29/06/18 30/06/17 - -
Price 4.03 3.25 1.99 0.00 -
P/RPS 1.39 1.55 1.05 0.00 -
P/EPS 12.20 12.21 8.23 0.00 -
EY 8.20 8.19 12.16 0.00 -
DY 2.48 2.49 3.72 0.00 -
P/NAPS 2.62 2.44 2.01 0.00 -
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/19 29/08/18 11/08/17 - -
Price 4.39 3.79 1.91 0.00 -
P/RPS 1.52 1.81 1.01 0.00 -
P/EPS 13.29 14.24 7.89 0.00 -
EY 7.53 7.02 12.67 0.00 -
DY 2.28 2.14 3.87 0.00 -
P/NAPS 2.85 2.85 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment