[KIPREIT] YoY TTM Result on 31-Mar-2020 [#3]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
23-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- 3.73%
YoY- 38.61%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 80,580 73,883 71,745 73,844 62,987 62,688 10,308 40.85%
PBT 76,413 35,813 20,958 48,405 34,921 34,343 5,526 54.89%
Tax 0 0 0 0 0 0 0 -
NP 76,413 35,813 20,958 48,405 34,921 34,343 5,526 54.89%
-
NP to SH 76,413 35,813 20,958 48,405 34,921 34,343 5,526 54.89%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 4,167 38,070 50,787 25,439 28,066 28,345 4,782 -2.26%
-
Net Worth 636,019 513,637 512,172 522,530 505,198 503,531 500,196 4.08%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 36,549 34,360 31,682 7,680 - - - -
Div Payout % 47.83% 95.94% 151.17% 15.87% - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 636,019 513,637 512,172 522,530 505,198 503,531 500,196 4.08%
NOSH 606,360 505,300 505,300 505,300 505,300 505,300 505,300 3.08%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 94.83% 48.47% 29.21% 65.55% 55.44% 54.78% 53.61% -
ROE 12.01% 6.97% 4.09% 9.26% 6.91% 6.82% 1.10% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.65 14.62 14.20 14.61 12.47 12.41 2.04 37.25%
EPS 12.95 7.09 4.15 9.58 6.91 6.80 1.09 51.02%
DPS 6.19 6.80 6.27 1.52 0.00 0.00 0.00 -
NAPS 1.0776 1.0165 1.0136 1.0341 0.9998 0.9965 0.9899 1.42%
Adjusted Per Share Value based on latest NOSH - 505,300
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 13.03 11.94 11.60 11.94 10.18 10.13 1.67 40.81%
EPS 12.35 5.79 3.39 7.82 5.64 5.55 0.89 54.98%
DPS 5.91 5.55 5.12 1.24 0.00 0.00 0.00 -
NAPS 1.0281 0.8303 0.8279 0.8447 0.8166 0.8139 0.8086 4.08%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.905 0.855 0.88 0.765 0.885 0.78 0.955 -
P/RPS 6.63 5.85 6.20 5.23 7.10 6.29 46.81 -27.79%
P/EPS 6.99 12.06 21.22 7.99 12.81 11.48 87.33 -34.33%
EY 14.31 8.29 4.71 12.52 7.81 8.71 1.15 52.19%
DY 6.84 7.95 7.13 1.99 0.00 0.00 0.00 -
P/NAPS 0.84 0.84 0.87 0.74 0.89 0.78 0.96 -2.19%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 19/04/23 20/04/22 20/04/21 23/04/20 18/04/19 23/04/18 - -
Price 0.905 0.86 0.885 0.79 0.87 0.735 0.00 -
P/RPS 6.63 5.88 6.23 5.41 6.98 5.92 0.00 -
P/EPS 6.99 12.13 21.34 8.25 12.59 10.81 0.00 -
EY 14.31 8.24 4.69 12.13 7.94 9.25 0.00 -
DY 6.84 7.91 7.08 1.92 0.00 0.00 0.00 -
P/NAPS 0.84 0.85 0.87 0.76 0.87 0.74 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment