[KIPREIT] YoY TTM Result on 31-Mar-2021 [#3]

Stock
[KIPREIT] KIP REAL ESTATE INVESTMENT TRUST
Announcement Date
20-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -3.07%
YoY- -56.7%
Quarter Report
Latest QR
Upcoming QR
KIPREIT's Result
KIPREIT's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 91,912 80,580 73,883 71,745 73,844 62,987 62,688 6.57%
PBT 64,606 76,413 35,813 20,958 48,405 34,921 34,343 11.09%
Tax 0 0 0 0 0 0 0 -
NP 64,606 76,413 35,813 20,958 48,405 34,921 34,343 11.09%
-
NP to SH 64,606 76,413 35,813 20,958 48,405 34,921 34,343 11.09%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 27,306 4,167 38,070 50,787 25,439 28,066 28,345 -0.61%
-
Net Worth 671,460 636,019 513,637 512,172 522,530 505,198 503,531 4.90%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 39,496 36,549 34,360 31,682 7,680 - - -
Div Payout % 61.13% 47.83% 95.94% 151.17% 15.87% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 671,460 636,019 513,637 512,172 522,530 505,198 503,531 4.90%
NOSH 618,629 606,360 505,300 505,300 505,300 505,300 505,300 3.42%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 70.29% 94.83% 48.47% 29.21% 65.55% 55.44% 54.78% -
ROE 9.62% 12.01% 6.97% 4.09% 9.26% 6.91% 6.82% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.86 13.65 14.62 14.20 14.61 12.47 12.41 3.04%
EPS 10.44 12.95 7.09 4.15 9.58 6.91 6.80 7.39%
DPS 6.45 6.19 6.80 6.27 1.52 0.00 0.00 -
NAPS 1.0854 1.0776 1.0165 1.0136 1.0341 0.9998 0.9965 1.43%
Adjusted Per Share Value based on latest NOSH - 505,300
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 14.86 13.03 11.94 11.60 11.94 10.18 10.13 6.58%
EPS 10.44 12.35 5.79 3.39 7.82 5.64 5.55 11.09%
DPS 6.45 5.91 5.55 5.12 1.24 0.00 0.00 -
NAPS 1.0854 1.0281 0.8303 0.8279 0.8447 0.8166 0.8139 4.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.89 0.905 0.855 0.88 0.765 0.885 0.78 -
P/RPS 5.99 6.63 5.85 6.20 5.23 7.10 6.29 -0.81%
P/EPS 8.52 6.99 12.06 21.22 7.99 12.81 11.48 -4.84%
EY 11.73 14.31 8.29 4.71 12.52 7.81 8.71 5.08%
DY 7.25 6.84 7.95 7.13 1.99 0.00 0.00 -
P/NAPS 0.82 0.84 0.84 0.87 0.74 0.89 0.78 0.83%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 23/04/24 19/04/23 20/04/22 20/04/21 23/04/20 18/04/19 23/04/18 -
Price 0.90 0.905 0.86 0.885 0.79 0.87 0.735 -
P/RPS 6.06 6.63 5.88 6.23 5.41 6.98 5.92 0.38%
P/EPS 8.62 6.99 12.13 21.34 8.25 12.59 10.81 -3.69%
EY 11.60 14.31 8.24 4.69 12.13 7.94 9.25 3.84%
DY 7.17 6.84 7.91 7.08 1.92 0.00 0.00 -
P/NAPS 0.83 0.84 0.85 0.87 0.76 0.87 0.74 1.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment