[ADVCON] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[ADVCON] ADVANCECON HOLDINGS BERHAD
Announcement Date
19-Jun-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ADVCON's Result
ADVCON's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 295,644 283,431 268,600 59,150 70.89%
PBT 16,551 14,677 21,212 9,213 21.54%
Tax -5,566 -4,567 -7,069 -2,361 33.05%
NP 10,985 10,110 14,143 6,852 17.02%
-
NP to SH 10,985 10,110 14,143 6,852 17.02%
-
Tax Rate 33.63% 31.12% 33.33% 25.63% -
Total Cost 284,659 273,321 254,457 52,298 75.81%
-
Net Worth 192,815 184,472 176,914 112,348 19.70%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - 4,020 3,120 - -
Div Payout % - 39.77% 22.07% - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 192,815 184,472 176,914 112,348 19.70%
NOSH 403,928 402,209 402,079 312,079 8.97%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 3.72% 3.57% 5.27% 11.58% -
ROE 5.70% 5.48% 7.99% 6.10% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 73.60 70.68 66.80 18.95 57.12%
EPS 2.73 2.52 3.52 2.20 7.45%
DPS 0.00 1.00 0.78 0.00 -
NAPS 0.48 0.46 0.44 0.36 10.05%
Adjusted Per Share Value based on latest NOSH - 312,079
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 50.56 48.47 45.94 10.12 70.86%
EPS 1.88 1.73 2.42 1.17 17.11%
DPS 0.00 0.69 0.53 0.00 -
NAPS 0.3298 0.3155 0.3026 0.1921 19.72%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/20 29/03/19 30/03/18 - -
Price 0.265 0.425 0.65 0.00 -
P/RPS 0.36 0.60 0.97 0.00 -
P/EPS 9.69 16.86 18.48 0.00 -
EY 10.32 5.93 5.41 0.00 -
DY 0.00 2.35 1.19 0.00 -
P/NAPS 0.55 0.92 1.48 0.00 -
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 25/06/20 28/05/19 28/05/18 - -
Price 0.40 0.37 0.42 0.00 -
P/RPS 0.54 0.52 0.63 0.00 -
P/EPS 14.63 14.68 11.94 0.00 -
EY 6.84 6.81 8.37 0.00 -
DY 0.00 2.70 1.85 0.00 -
P/NAPS 0.83 0.80 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment