[UWC] YoY TTM Result on 30-Apr-2020 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 13.29%
YoY- 457.61%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
TTM Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Revenue 334,916 306,430 282,491 204,552 38,308 71.88%
PBT 105,701 124,059 113,714 63,662 11,545 73.88%
Tax -23,407 -27,742 -23,078 -14,470 -2,723 71.16%
NP 82,294 96,317 90,636 49,192 8,822 74.69%
-
NP to SH 83,186 96,381 90,636 49,192 8,822 75.16%
-
Tax Rate 22.14% 22.36% 20.29% 22.73% 23.59% -
Total Cost 252,622 210,113 191,855 155,360 29,486 71.02%
-
Net Worth 418,633 363,450 286,164 203,574 109,816 39.69%
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Div 32,049 18,380 11,004 - - -
Div Payout % 38.53% 19.07% 12.14% - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Net Worth 418,633 363,450 286,164 203,574 109,816 39.69%
NOSH 1,101,667 1,101,365 1,100,632 550,200 296,800 38.77%
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
NP Margin 24.57% 31.43% 32.08% 24.05% 23.03% -
ROE 19.87% 26.52% 31.67% 24.16% 8.03% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 30.40 27.82 25.67 37.18 12.91 23.85%
EPS 7.55 8.75 8.23 8.94 2.97 26.24%
DPS 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.37 0.37 0.66%
Adjusted Per Share Value based on latest NOSH - 550,200
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
RPS 30.39 27.81 25.63 18.56 3.48 71.84%
EPS 7.55 8.75 8.22 4.46 0.80 75.20%
DPS 2.91 1.67 1.00 0.00 0.00 -
NAPS 0.3799 0.3298 0.2597 0.1847 0.0996 39.71%
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 12/04/19 -
Price 3.20 3.22 5.98 2.36 2.60 -
P/RPS 10.53 11.57 23.30 6.35 20.14 -14.95%
P/EPS 42.38 36.80 72.62 26.40 87.47 -16.55%
EY 2.36 2.72 1.38 3.79 1.14 19.93%
DY 0.91 0.52 0.17 0.00 0.00 -
P/NAPS 8.42 9.76 23.00 6.38 7.03 4.61%
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 CAGR
Date 20/06/23 21/06/22 15/06/21 04/06/20 - -
Price 2.93 3.13 5.42 3.14 0.00 -
P/RPS 9.64 11.25 21.12 8.45 0.00 -
P/EPS 38.80 35.77 65.82 35.12 0.00 -
EY 2.58 2.80 1.52 2.85 0.00 -
DY 0.99 0.53 0.18 0.00 0.00 -
P/NAPS 7.71 9.48 20.85 8.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment