[UWC] YoY Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 6.34%
YoY- 49.52%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 309,034 323,321 294,780 210,192 129,928 0 -
PBT 88,165 133,545 121,185 66,406 43,113 0 -
Tax -18,444 -31,184 -25,201 -14,249 -8,229 0 -
NP 69,721 102,361 95,984 52,157 34,884 0 -
-
NP to SH 70,765 102,442 95,984 52,157 34,884 0 -
-
Tax Rate 20.92% 23.35% 20.80% 21.46% 19.09% - -
Total Cost 239,313 220,960 198,796 158,034 95,044 0 -
-
Net Worth 418,633 363,450 286,164 203,574 109,816 0 -
Dividend
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 418,633 363,450 286,164 203,574 109,816 0 -
NOSH 1,101,667 1,101,365 1,100,632 550,200 296,800 0 -
Ratio Analysis
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 22.56% 31.66% 32.56% 24.81% 26.85% 0.00% -
ROE 16.90% 28.19% 33.54% 25.62% 31.77% 0.00% -
Per Share
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 28.05 29.36 26.78 38.20 43.78 0.00 -
EPS 6.43 9.31 8.72 9.48 11.76 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.33 0.26 0.37 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 550,200
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 28.07 29.37 26.78 19.09 11.80 0.00 -
EPS 6.43 9.31 8.72 4.74 3.17 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3803 0.3302 0.2599 0.1849 0.0998 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/04/23 29/04/22 30/04/21 30/04/20 - - -
Price 3.20 3.22 5.98 2.36 0.00 0.00 -
P/RPS 11.41 10.97 22.33 6.18 0.00 0.00 -
P/EPS 49.82 34.62 68.57 24.90 0.00 0.00 -
EY 2.01 2.89 1.46 4.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.42 9.76 23.00 6.38 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 20/06/23 21/06/22 15/06/21 04/06/20 01/07/19 - -
Price 2.93 3.13 5.42 3.14 0.00 0.00 -
P/RPS 10.45 10.66 20.24 8.22 0.00 0.00 -
P/EPS 45.61 33.65 62.15 33.12 0.00 0.00 -
EY 2.19 2.97 1.61 3.02 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.71 9.48 20.85 8.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment