[UWC] QoQ Cumulative Quarter Result on 30-Apr-2020 [#3]

Stock
[UWC] UWC BERHAD
Announcement Date
04-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 59.5%
YoY- 49.52%
Quarter Report
Latest QR
Upcoming QR
UWC's Result
UWC's Financial Summary
View:
Show?
Cumulative Result
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Revenue 149,310 71,500 219,050 157,644 101,848 46,910 144,354 2.26%
PBT 63,687 28,657 72,629 49,805 31,774 14,787 46,191 23.75%
Tax -14,739 -6,949 -14,865 -10,687 -7,249 -3,572 -9,955 29.74%
NP 48,948 21,708 57,764 39,118 24,525 11,215 36,236 22.08%
-
NP to SH 48,948 21,708 57,764 39,118 24,525 11,215 36,236 22.08%
-
Tax Rate 23.14% 24.25% 20.47% 21.46% 22.81% 24.16% 21.55% -
Total Cost 100,362 49,792 161,286 118,526 77,323 35,695 108,118 -4.82%
-
Net Worth 264,095 236,586 225,581 203,574 190,735 187,067 176,063 30.87%
Dividend
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Div - - 11,004 - - - - -
Div Payout % - - 19.05% - - - - -
Equity
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Net Worth 264,095 236,586 225,581 203,574 190,735 187,067 176,063 30.87%
NOSH 550,200 550,200 550,200 550,200 366,800 366,800 366,800 30.87%
Ratio Analysis
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
NP Margin 32.78% 30.36% 26.37% 24.81% 24.08% 23.91% 25.10% -
ROE 18.53% 9.18% 25.61% 19.22% 12.86% 6.00% 20.58% -
Per Share
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 27.14 13.00 39.81 28.65 27.77 12.79 39.35 -21.84%
EPS 8.90 3.95 10.50 7.11 6.69 3.06 9.88 -6.69%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.43 0.41 0.37 0.52 0.51 0.48 0.00%
Adjusted Per Share Value based on latest NOSH - 550,200
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
RPS 13.55 6.49 19.88 14.30 9.24 4.26 13.10 2.26%
EPS 4.44 1.97 5.24 3.55 2.23 1.02 3.29 22.01%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2396 0.2147 0.2047 0.1847 0.1731 0.1697 0.1598 30.83%
Price Multiplier on Financial Quarter End Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 -
Price 12.78 6.42 4.55 2.36 3.87 2.18 1.38 -
P/RPS 47.09 49.40 11.43 8.24 13.94 17.05 3.51 460.18%
P/EPS 143.65 162.72 43.34 33.19 57.88 71.30 13.97 369.53%
EY 0.70 0.61 2.31 3.01 1.73 1.40 7.16 -78.62%
DY 0.00 0.00 0.44 0.00 0.00 0.00 0.00 -
P/NAPS 26.63 14.93 11.10 6.38 7.44 4.27 2.88 337.58%
Price Multiplier on Announcement Date
31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 CAGR
Date 02/03/21 01/12/20 03/09/20 04/06/20 05/03/20 15/11/19 03/09/19 -
Price 6.51 7.39 6.56 3.14 2.64 2.68 1.54 -
P/RPS 23.99 56.87 16.48 10.96 9.51 20.96 3.91 233.30%
P/EPS 73.18 187.30 62.48 44.16 39.48 87.65 15.59 179.03%
EY 1.37 0.53 1.60 2.26 2.53 1.14 6.41 -64.08%
DY 0.00 0.00 0.30 0.00 0.00 0.00 0.00 -
P/NAPS 13.56 17.19 16.00 8.49 5.08 5.25 3.21 160.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment