[ITMAX] YoY TTM Result on 30-Sep-2022 [#3]

Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 18.21%
YoY--%
View:
Show?
TTM Result
30/09/23 30/09/22 CAGR
Revenue 142,860 95,980 48.84%
PBT 79,465 49,344 61.04%
Tax -20,042 -14,316 39.99%
NP 59,423 35,028 69.64%
-
NP to SH 59,448 35,028 69.71%
-
Tax Rate 25.22% 29.01% -
Total Cost 83,437 60,952 36.88%
-
Net Worth 329,033 0 -
Dividend
30/09/23 30/09/22 CAGR
Div 5,576 23,999 -76.76%
Div Payout % 9.38% 68.51% -
Equity
30/09/23 30/09/22 CAGR
Net Worth 329,033 0 -
NOSH 1,028,256 4,000 25606.40%
Ratio Analysis
30/09/23 30/09/22 CAGR
NP Margin 41.60% 36.50% -
ROE 18.07% 0.00% -
Per Share
30/09/23 30/09/22 CAGR
RPS 13.89 2,399.50 -99.42%
EPS 5.78 875.70 -99.33%
DPS 0.54 600.00 -99.91%
NAPS 0.32 0.00 -
Adjusted Per Share Value based on latest NOSH - 4,000
30/09/23 30/09/22 CAGR
RPS 13.87 9.32 48.81%
EPS 5.77 3.40 69.70%
DPS 0.54 2.33 -76.82%
NAPS 0.3196 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 CAGR
Date 29/09/23 - -
Price 1.81 0.00 -
P/RPS 13.03 0.00 -
P/EPS 31.31 0.00 -
EY 3.19 0.00 -
DY 0.30 0.00 -
P/NAPS 5.66 0.00 -
Price Multiplier on Announcement Date
30/09/23 30/09/22 CAGR
Date 21/11/23 - -
Price 1.74 0.00 -
P/RPS 12.52 0.00 -
P/EPS 30.10 0.00 -
EY 3.32 0.00 -
DY 0.31 0.00 -
P/NAPS 5.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment