[ITMAX] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[ITMAX] ITMAX SYSTEM BERHAD
Announcement Date
08-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 40.11%
YoY- 78.14%
Quarter Report
Latest QR
Upcoming QR
ITMAX's Result
ITMAX's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 33,354 34,680 35,767 30,775 21,484 19,257 24,464 23.02%
PBT 18,835 20,280 18,852 16,618 11,644 9,204 11,878 36.09%
Tax -3,718 -5,096 -6,017 -4,319 -2,866 -2,528 -4,603 -13.30%
NP 15,117 15,184 12,835 12,299 8,778 6,676 7,275 63.05%
-
NP to SH 15,122 15,184 12,835 12,299 8,778 6,676 7,275 63.09%
-
Tax Rate 19.74% 25.13% 31.92% 25.99% 24.61% 27.47% 38.75% -
Total Cost 18,237 19,496 22,932 18,476 12,706 12,581 17,189 4.03%
-
Net Worth 308,450 298,167 195,169 0 0 0 53,918 220.88%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 5,576 - - - 23,999 -
Div Payout % - - 43.45% - - - 329.89% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 308,450 298,167 195,169 0 0 0 53,918 220.88%
NOSH 1,028,183 1,028,163 1,028,000 4,000 4,000 4,000 3,999 3984.69%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 45.32% 43.78% 35.89% 39.96% 40.86% 34.67% 29.74% -
ROE 4.90% 5.09% 6.58% 0.00% 0.00% 0.00% 13.49% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.24 3.37 5.13 769.38 537.10 481.43 611.62 -96.99%
EPS 1.47 1.48 1.84 307.00 219.45 166.90 181.88 -96.00%
DPS 0.00 0.00 0.80 0.00 0.00 0.00 600.00 -
NAPS 0.30 0.29 0.28 0.00 0.00 0.00 13.48 -92.14%
Adjusted Per Share Value based on latest NOSH - 4,000
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.24 3.37 3.47 2.99 2.09 1.87 2.38 22.90%
EPS 1.47 1.47 1.25 1.19 0.85 0.65 0.71 62.66%
DPS 0.00 0.00 0.54 0.00 0.00 0.00 2.33 -
NAPS 0.2996 0.2896 0.1895 0.00 0.00 0.00 0.0524 220.77%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 - - - - -
Price 1.40 1.35 1.42 0.00 0.00 0.00 0.00 -
P/RPS 43.16 40.02 27.67 0.00 0.00 0.00 0.00 -
P/EPS 95.19 91.41 77.12 0.00 0.00 0.00 0.00 -
EY 1.05 1.09 1.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 4.67 4.66 5.07 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 18/05/23 27/02/23 08/12/22 - - - -
Price 1.43 1.49 1.43 0.00 0.00 0.00 0.00 -
P/RPS 44.08 44.17 27.87 0.00 0.00 0.00 0.00 -
P/EPS 97.23 100.89 77.66 0.00 0.00 0.00 0.00 -
EY 1.03 0.99 1.29 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.56 0.00 0.00 0.00 0.00 -
P/NAPS 4.77 5.14 5.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment