[TENAGA] YoY TTM Result on 20-Nov-2000 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
20-Nov-2000 [#1]
Profit Trend
QoQ- 64.46%
YoY- 766.23%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
TTM Result
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
Revenue 16,645,800 15,621,200 14,558,700 13,968,800 6,671,800 -0.94%
PBT 987,100 1,523,600 2,241,300 2,392,600 -234,900 -
Tax -595,600 -508,900 -210,700 -200,700 234,900 -
NP 391,500 1,014,700 2,030,600 2,191,900 0 -100.00%
-
NP to SH 391,500 1,014,700 2,030,600 2,191,900 -329,000 -
-
Tax Rate 60.34% 33.40% 9.40% 8.39% - -
Total Cost 16,254,300 14,606,500 12,528,100 11,776,900 6,671,800 -0.92%
-
Net Worth 15,032,470 14,883,080 15,553,278 0 13,272,103 -0.12%
Dividend
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
Div 334,074 280,295 - 93,064 154,479 -0.79%
Div Payout % 85.33% 27.62% - 4.25% 0.00% -
Equity
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
Net Worth 15,032,470 14,883,080 15,553,278 0 13,272,103 -0.12%
NOSH 3,105,882 3,113,615 3,110,655 3,111,926 3,115,517 0.00%
Ratio Analysis
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
NP Margin 2.35% 6.50% 13.95% 15.69% 0.00% -
ROE 2.60% 6.82% 13.06% 0.00% -2.48% -
Per Share
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
RPS 535.94 501.71 468.03 448.88 214.15 -0.95%
EPS 12.61 32.59 65.28 70.44 -10.56 -
DPS 10.80 9.00 0.00 2.99 4.96 -0.80%
NAPS 4.84 4.78 5.00 0.00 4.26 -0.13%
Adjusted Per Share Value based on latest NOSH - 3,111,926
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
RPS 286.36 268.73 250.45 240.30 114.77 -0.94%
EPS 6.73 17.46 34.93 37.71 -5.66 -
DPS 5.75 4.82 0.00 1.60 2.66 -0.79%
NAPS 2.586 2.5603 2.6756 0.00 2.2832 -0.12%
Price Multiplier on Financial Quarter End Date
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
Date 28/11/03 29/11/02 - - - -
Price 9.05 8.80 0.00 0.00 0.00 -
P/RPS 1.69 1.75 0.00 0.00 0.00 -100.00%
P/EPS 71.80 27.00 0.00 0.00 0.00 -100.00%
EY 1.39 3.70 0.00 0.00 0.00 -100.00%
DY 1.19 1.02 0.00 0.00 0.00 -100.00%
P/NAPS 1.87 1.84 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/11/03 30/11/02 30/11/01 20/11/00 30/11/99 CAGR
Date 27/01/04 28/01/03 31/01/02 - - -
Price 9.50 9.60 0.00 0.00 0.00 -
P/RPS 1.77 1.91 0.00 0.00 0.00 -100.00%
P/EPS 75.37 29.46 0.00 0.00 0.00 -100.00%
EY 1.33 3.39 0.00 0.00 0.00 -100.00%
DY 1.14 0.94 0.00 0.00 0.00 -100.00%
P/NAPS 1.96 2.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment