[PEB] YoY TTM Result on 29-Feb-2012 [#3]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
24-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
29-Feb-2012 [#3]
Profit Trend
QoQ- -0.09%
YoY- 945.43%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Revenue 48,407 109,614 172,324 52,523 23,502 114,907 384,499 -29.19%
PBT 22,024 36,726 44,466 13,054 4,336 7,173 10,682 12.81%
Tax -10,093 -11,148 -15,147 -2,192 -3,297 -4,982 -5,343 11.17%
NP 11,931 25,578 29,319 10,862 1,039 2,191 5,339 14.33%
-
NP to SH 11,931 25,578 29,319 10,862 1,039 2,191 5,339 14.33%
-
Tax Rate 45.83% 30.35% 34.06% 16.79% 76.04% 69.45% 50.02% -
Total Cost 36,476 84,036 143,005 41,661 22,463 112,716 379,160 -32.29%
-
Net Worth 142,241 128,139 100,518 71,829 35,885 34,759 31,514 28.53%
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Net Worth 142,241 128,139 100,518 71,829 35,885 34,759 31,514 28.53%
NOSH 64,891 64,037 64,024 64,594 146,470 146,666 141,956 -12.22%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
NP Margin 24.65% 23.33% 17.01% 20.68% 4.42% 1.91% 1.39% -
ROE 8.39% 19.96% 29.17% 15.12% 2.90% 6.30% 16.94% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 74.60 171.17 269.15 81.31 16.05 78.35 270.86 -19.33%
EPS 18.39 39.94 45.79 16.82 0.71 1.49 3.76 30.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.192 2.001 1.57 1.112 0.245 0.237 0.222 46.44%
Adjusted Per Share Value based on latest NOSH - 64,594
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
RPS 70.03 158.57 249.29 75.98 34.00 166.23 556.24 -29.19%
EPS 17.26 37.00 42.41 15.71 1.50 3.17 7.72 14.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0577 1.8537 1.4542 1.0391 0.5191 0.5029 0.4559 28.53%
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 28/02/11 25/02/10 03/11/08 -
Price 1.14 1.35 0.47 0.08 0.08 0.08 0.08 -
P/RPS 1.53 0.79 0.17 0.10 0.50 0.10 0.03 92.51%
P/EPS 6.20 3.38 1.03 0.48 11.28 5.36 2.13 19.48%
EY 16.13 29.59 97.43 210.20 8.87 18.67 47.01 -16.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.67 0.30 0.07 0.33 0.34 0.36 6.31%
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 CAGR
Date 29/04/15 22/04/14 23/04/13 24/04/12 29/04/11 27/04/10 03/11/08 -
Price 1.18 1.30 0.50 0.08 0.08 0.08 0.08 -
P/RPS 1.58 0.76 0.19 0.10 0.50 0.10 0.03 93.54%
P/EPS 6.42 3.25 1.09 0.48 11.28 5.36 2.13 20.17%
EY 15.58 30.72 91.59 210.20 8.87 18.67 47.01 -16.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.65 0.32 0.07 0.33 0.34 0.36 6.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment