[PEB] YoY TTM Result on 31-Aug-2006 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- 2.9%
YoY- 125.58%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
TTM Result
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Revenue 298,555 278,340 267,124 97,216 67,323 132,151 115,057 17.20%
PBT 10,775 9,107 2,726 5,317 -4,855 -6,931 -42,131 -
Tax -6,443 -4,027 543 -3,333 -2,900 -1,835 -3,878 8.82%
NP 4,332 5,080 3,269 1,984 -7,755 -8,766 -46,009 -
-
NP to SH 4,332 5,080 3,269 1,984 -7,755 -8,370 -42,131 -
-
Tax Rate 59.80% 44.22% -19.92% 62.69% - - - -
Total Cost 294,223 273,260 263,855 95,232 75,078 140,917 161,066 10.55%
-
Net Worth 33,695 28,863 23,768 0 2,847 8,161 15,224 14.14%
Dividend
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Net Worth 33,695 28,863 23,768 0 2,847 8,161 15,224 14.14%
NOSH 144,000 142,183 141,481 143,181 142,352 129,542 142,286 0.19%
Ratio Analysis
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
NP Margin 1.45% 1.83% 1.22% 2.04% -11.52% -6.63% -39.99% -
ROE 12.86% 17.60% 13.75% 0.00% -272.39% -102.56% -276.73% -
Per Share
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 207.33 195.76 188.80 67.90 47.29 102.01 80.86 16.97%
EPS 3.01 3.57 2.31 1.39 -5.45 -6.46 -29.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.234 0.203 0.168 0.00 0.02 0.063 0.107 13.91%
Adjusted Per Share Value based on latest NOSH - 143,181
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
RPS 431.91 402.66 386.44 140.64 97.39 191.18 166.45 17.20%
EPS 6.27 7.35 4.73 2.87 -11.22 -12.11 -60.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4875 0.4176 0.3439 0.00 0.0412 0.1181 0.2202 14.14%
Price Multiplier on Financial Quarter End Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 03/11/08 21/08/08 - - - - - -
Price 0.08 0.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.06 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.66 3.08 0.00 0.00 0.00 0.00 0.00 -
EY 37.60 32.48 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 31/08/03 CAGR
Date 03/11/08 23/10/08 30/10/07 30/10/06 28/10/05 28/10/04 30/10/03 -
Price 0.08 0.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.04 0.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.66 2.80 0.00 0.00 0.00 0.00 0.00 -
EY 37.60 35.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.49 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment