[PEB] QoQ Cumulative Quarter Result on 31-Aug-2006 [#1]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
30-Oct-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-Aug-2006 [#1]
Profit Trend
QoQ- -84.57%
YoY- 23.14%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Cumulative Result
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Revenue 247,383 149,675 116,013 20,812 106,686 82,564 57,713 164.10%
PBT 3,141 2,432 1,468 1,044 6,194 4,431 3,260 -2.45%
Tax -321 -731 -684 -746 -4,263 -3,221 -2,749 -76.14%
NP 2,820 1,701 784 298 1,931 1,210 511 212.61%
-
NP to SH 2,820 1,701 784 298 1,931 1,210 511 212.61%
-
Tax Rate 10.22% 30.06% 46.59% 71.46% 68.82% 72.69% 84.33% -
Total Cost 244,563 147,974 115,229 20,514 104,755 81,354 57,202 163.65%
-
Net Worth 23,072 22,012 21,096 0 20,172 19,502 18,792 14.67%
Dividend
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Net Worth 23,072 22,012 21,096 0 20,172 19,502 18,792 14.67%
NOSH 142,424 142,941 142,545 143,181 142,058 142,352 142,368 0.02%
Ratio Analysis
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
NP Margin 1.14% 1.14% 0.68% 1.43% 1.81% 1.47% 0.89% -
ROE 12.22% 7.73% 3.72% 0.00% 9.57% 6.20% 2.72% -
Per Share
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 173.69 104.71 81.39 14.54 75.10 58.00 40.54 164.02%
EPS 1.98 1.19 0.55 0.21 1.35 0.85 0.36 211.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.162 0.154 0.148 0.00 0.142 0.137 0.132 14.64%
Adjusted Per Share Value based on latest NOSH - 143,181
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
RPS 358.53 216.92 168.13 30.16 154.62 119.66 83.64 164.11%
EPS 4.09 2.47 1.14 0.43 2.80 1.75 0.74 212.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3344 0.319 0.3057 0.00 0.2924 0.2826 0.2724 14.66%
Price Multiplier on Financial Quarter End Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/07 28/02/07 30/11/06 31/08/06 31/05/06 28/02/06 30/11/05 CAGR
Date 26/07/07 26/04/07 22/01/07 30/10/06 26/07/06 26/04/06 27/01/06 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment