[SSTEEL] YoY TTM Result on 30-Jun-2020 [#4]

Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Jun-2020 [#4]
Profit Trend
QoQ- -3.11%
YoY- -292.33%
Quarter Report
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 2,386,435 2,308,915 1,740,711 1,912,736 3,135,484 3,698,191 2,638,142 -1.65%
PBT -143,776 95,265 63,129 -456,599 -158,184 223,859 110,122 -
Tax 2,051 -189,768 -14,844 -10,319 39,275 -12,614 -14,929 -
NP -141,725 -94,503 48,285 -466,918 -118,909 211,245 95,193 -
-
NP to SH -141,437 -94,897 47,927 -467,058 -119,048 210,847 93,295 -
-
Tax Rate - 199.20% 23.51% - - 5.63% 13.56% -
Total Cost 2,528,160 2,403,418 1,692,426 2,379,654 3,254,393 3,486,946 2,542,949 -0.09%
-
Net Worth 626,043 632,092 727,502 569,871 854,275 966,506 762,250 -3.22%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - 15,156 12,681 -
Div Payout % - - - - - 7.19% 13.59% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 626,043 632,092 727,502 569,871 854,275 966,506 762,250 -3.22%
NOSH 596,313 596,313 596,313 596,313 433,642 433,642 428,230 5.67%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin -5.94% -4.09% 2.77% -24.41% -3.79% 5.71% 3.61% -
ROE -22.59% -15.01% 6.59% -81.96% -13.94% 21.82% 12.24% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 400.25 387.20 291.91 379.28 723.06 853.28 616.06 -6.93%
EPS -23.72 -15.91 8.04 -92.61 -27.45 48.65 21.79 -
DPS 0.00 0.00 0.00 0.00 0.00 3.50 2.96 -
NAPS 1.05 1.06 1.22 1.13 1.97 2.23 1.78 -8.41%
Adjusted Per Share Value based on latest NOSH - 596,313
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 400.20 387.20 291.91 320.76 525.81 620.18 442.41 -1.65%
EPS -23.72 -15.91 8.04 -78.32 -19.96 35.36 15.65 -
DPS 0.00 0.00 0.00 0.00 0.00 2.54 2.13 -
NAPS 1.0499 1.06 1.22 0.9557 1.4326 1.6208 1.2783 -3.22%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.525 0.695 0.835 0.465 0.915 1.56 1.69 -
P/RPS 0.13 0.18 0.29 0.12 0.13 0.18 0.27 -11.46%
P/EPS -2.21 -4.37 10.39 -0.50 -3.33 3.21 7.76 -
EY -45.18 -22.90 9.63 -199.17 -30.00 31.18 12.89 -
DY 0.00 0.00 0.00 0.00 0.00 2.24 1.75 -
P/NAPS 0.50 0.66 0.68 0.41 0.46 0.70 0.95 -10.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 30/08/22 21/09/21 24/08/20 26/08/19 24/08/18 24/08/17 -
Price 0.65 0.70 0.83 0.43 0.94 1.72 2.13 -
P/RPS 0.16 0.18 0.28 0.11 0.13 0.20 0.35 -12.22%
P/EPS -2.74 -4.40 10.33 -0.46 -3.42 3.54 9.78 -
EY -36.50 -22.73 9.68 -215.38 -29.21 28.28 10.23 -
DY 0.00 0.00 0.00 0.00 0.00 2.03 1.39 -
P/NAPS 0.62 0.66 0.68 0.38 0.48 0.77 1.20 -10.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment