[SSTEEL] YoY TTM Result on 31-Dec-2010 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
17-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Dec-2010 [#2]
Profit Trend
QoQ- -24.19%
YoY- 573.15%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 2,819,499 3,030,080 3,351,719 2,642,969 2,288,860 3,389,487 2,455,633 2.14%
PBT 46,012 1,426 105,457 108,359 -322,085 470,924 106,799 -12.13%
Tax -4,183 -3,735 -830 7,309 46,046 -40,346 27,614 -
NP 41,829 -2,309 104,627 115,668 -276,039 430,578 134,413 -16.41%
-
NP to SH 40,567 -2,080 105,828 115,668 -272,300 428,925 134,158 -16.78%
-
Tax Rate 9.09% 261.92% 0.79% -6.75% - 8.57% -25.86% -
Total Cost 2,777,670 3,032,389 3,247,092 2,527,301 2,564,899 2,958,909 2,321,220 2.79%
-
Net Worth 917,559 829,995 881,492 837,173 684,450 1,039,577 716,103 3.88%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
Div 29,090 29,308 63,095 41,803 31,485 52,490 31,470 -1.20%
Div Payout % 71.71% 0.00% 59.62% 36.14% 0.00% 12.24% 23.46% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 917,559 829,995 881,492 837,173 684,450 1,039,577 716,103 3.88%
NOSH 452,000 410,888 425,000 422,814 422,500 419,184 418,773 1.17%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 1.48% -0.08% 3.12% 4.38% -12.06% 12.70% 5.47% -
ROE 4.42% -0.25% 12.01% 13.82% -39.78% 41.26% 18.73% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 623.78 737.45 788.64 625.09 541.74 808.59 586.39 0.95%
EPS 8.98 -0.51 24.90 27.36 -64.45 102.32 32.04 -17.74%
DPS 6.44 7.13 14.85 10.00 7.50 12.50 7.51 -2.33%
NAPS 2.03 2.02 2.0741 1.98 1.62 2.48 1.71 2.67%
Adjusted Per Share Value based on latest NOSH - 422,814
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 472.82 508.14 562.07 443.22 383.84 568.41 411.80 2.14%
EPS 6.80 -0.35 17.75 19.40 -45.66 71.93 22.50 -16.79%
DPS 4.88 4.91 10.58 7.01 5.28 8.80 5.28 -1.20%
NAPS 1.5387 1.3919 1.4782 1.4039 1.1478 1.7433 1.2009 3.88%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 30/06/09 30/06/08 29/06/07 -
Price 1.40 1.30 1.90 2.13 1.73 3.10 1.71 -
P/RPS 0.22 0.18 0.24 0.34 0.32 0.38 0.29 -4.15%
P/EPS 15.60 -256.81 7.63 7.79 -2.68 3.03 5.34 17.90%
EY 6.41 -0.39 13.11 12.84 -37.25 33.01 18.73 -15.18%
DY 4.60 5.49 7.81 4.69 4.34 4.03 4.39 0.72%
P/NAPS 0.69 0.64 0.92 1.08 1.07 1.25 1.00 -5.54%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 30/06/09 30/06/08 30/06/07 CAGR
Date 10/02/14 30/01/13 31/01/12 17/01/11 06/08/09 18/08/08 20/08/07 -
Price 1.40 1.38 2.00 2.21 1.82 2.66 1.66 -
P/RPS 0.22 0.19 0.25 0.35 0.34 0.33 0.28 -3.63%
P/EPS 15.60 -272.61 8.03 8.08 -2.82 2.60 5.18 18.45%
EY 6.41 -0.37 12.45 12.38 -35.41 38.47 19.30 -15.57%
DY 4.60 5.17 7.42 4.52 4.12 4.70 4.53 0.23%
P/NAPS 0.69 0.68 0.96 1.12 1.12 1.07 0.97 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment