[SSTEEL] YoY TTM Result on 31-Dec-2013 [#2]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
10-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2014
Quarter
31-Dec-2013 [#2]
Profit Trend
QoQ- 31.24%
YoY- 2050.34%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 2,504,054 2,499,777 2,673,356 2,819,499 3,030,080 3,351,719 2,642,969 -0.89%
PBT -21,884 -149,850 -66,506 46,012 1,426 105,457 108,359 -
Tax -42,373 14,267 7,671 -4,183 -3,735 -830 7,309 -
NP -64,257 -135,583 -58,835 41,829 -2,309 104,627 115,668 -
-
NP to SH -65,808 -136,307 -59,898 40,567 -2,080 105,828 115,668 -
-
Tax Rate - - - 9.09% 261.92% 0.79% -6.75% -
Total Cost 2,568,311 2,635,360 2,732,191 2,777,670 3,032,389 3,247,092 2,527,301 0.26%
-
Net Worth 750,453 809,748 783,781 917,559 829,995 881,492 837,173 -1.80%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - 8,301 29,090 29,308 63,095 41,803 -
Div Payout % - - 0.00% 71.71% 0.00% 59.62% 36.14% -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 750,453 809,748 783,781 917,559 829,995 881,492 837,173 -1.80%
NOSH 421,603 419,559 419,134 452,000 410,888 425,000 422,814 -0.04%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin -2.57% -5.42% -2.20% 1.48% -0.08% 3.12% 4.38% -
ROE -8.77% -16.83% -7.64% 4.42% -0.25% 12.01% 13.82% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 593.94 595.81 637.83 623.78 737.45 788.64 625.09 -0.84%
EPS -15.61 -32.49 -14.29 8.98 -0.51 24.90 27.36 -
DPS 0.00 0.00 2.00 6.44 7.13 14.85 10.00 -
NAPS 1.78 1.93 1.87 2.03 2.02 2.0741 1.98 -1.75%
Adjusted Per Share Value based on latest NOSH - 452,000
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 419.92 419.21 448.31 472.82 508.14 562.07 443.22 -0.89%
EPS -11.04 -22.86 -10.04 6.80 -0.35 17.75 19.40 -
DPS 0.00 0.00 1.39 4.88 4.91 10.58 7.01 -
NAPS 1.2585 1.3579 1.3144 1.5387 1.3919 1.4782 1.4039 -1.80%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 1.21 0.81 1.20 1.40 1.30 1.90 2.13 -
P/RPS 0.20 0.14 0.19 0.22 0.18 0.24 0.34 -8.45%
P/EPS -7.75 -2.49 -8.40 15.60 -256.81 7.63 7.79 -
EY -12.90 -40.11 -11.91 6.41 -0.39 13.11 12.84 -
DY 0.00 0.00 1.67 4.60 5.49 7.81 4.69 -
P/NAPS 0.68 0.42 0.64 0.69 0.64 0.92 1.08 -7.41%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 14/02/17 02/02/16 11/02/15 10/02/14 30/01/13 31/01/12 17/01/11 -
Price 1.35 0.73 1.07 1.40 1.38 2.00 2.21 -
P/RPS 0.23 0.12 0.17 0.22 0.19 0.25 0.35 -6.75%
P/EPS -8.65 -2.25 -7.49 15.60 -272.61 8.03 8.08 -
EY -11.56 -44.50 -13.36 6.41 -0.37 12.45 12.38 -
DY 0.00 0.00 1.87 4.60 5.17 7.42 4.52 -
P/NAPS 0.76 0.38 0.57 0.69 0.68 0.96 1.12 -6.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment