[JSB] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 26.64%
YoY- 873.32%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 343,743 423,919 485,055 542,479 122,859 -1.06%
PBT 5,082 8,766 9,179 13,394 1,277 -1.42%
Tax -2,143 -3,136 -4,904 -5,987 -516 -1.47%
NP 2,939 5,630 4,275 7,407 761 -1.39%
-
NP to SH 2,939 5,630 4,275 7,407 761 -1.39%
-
Tax Rate 42.17% 35.77% 53.43% 44.70% 40.41% -
Total Cost 340,804 418,289 480,780 535,072 122,098 -1.06%
-
Net Worth 116,806 114,810 111,811 74,600 71,121 -0.51%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 1,573 5,209 7,612 4,262 - -100.00%
Div Payout % 53.55% 92.53% 178.07% 57.54% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 116,806 114,810 111,811 74,600 71,121 -0.51%
NOSH 72,550 72,207 72,605 74,600 71,121 -0.02%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 0.85% 1.33% 0.88% 1.37% 0.62% -
ROE 2.52% 4.90% 3.82% 9.93% 1.07% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 473.80 587.08 668.07 727.18 172.75 -1.04%
EPS 4.05 7.80 5.89 9.93 1.07 -1.37%
DPS 2.17 7.20 10.48 5.71 0.00 -100.00%
NAPS 1.61 1.59 1.54 1.00 1.00 -0.49%
Adjusted Per Share Value based on latest NOSH - 74,600
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 77.25 95.27 109.01 121.92 27.61 -1.06%
EPS 0.66 1.27 0.96 1.66 0.17 -1.40%
DPS 0.35 1.17 1.71 0.96 0.00 -100.00%
NAPS 0.2625 0.258 0.2513 0.1677 0.1598 -0.51%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.06 1.19 1.24 1.32 0.00 -
P/RPS 0.22 0.20 0.19 0.18 0.00 -100.00%
P/EPS 26.17 15.26 21.06 13.29 0.00 -100.00%
EY 3.82 6.55 4.75 7.52 0.00 -100.00%
DY 2.05 6.05 8.46 4.33 0.00 -100.00%
P/NAPS 0.66 0.75 0.81 1.32 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 17/11/03 28/11/02 21/11/01 27/11/00 - -
Price 1.12 1.21 1.30 1.30 0.00 -
P/RPS 0.24 0.21 0.19 0.18 0.00 -100.00%
P/EPS 27.65 15.52 22.08 13.09 0.00 -100.00%
EY 3.62 6.44 4.53 7.64 0.00 -100.00%
DY 1.94 5.95 8.07 4.39 0.00 -100.00%
P/NAPS 0.70 0.76 0.84 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment