[JSB] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 36.73%
YoY- 204.73%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 123,012 115,223 124,337 141,973 145,177 119,032 136,297 0.10%
PBT 3,234 2,067 1,231 4,423 3,442 1,890 3,639 0.11%
Tax -1,629 -1,490 -2 -2,104 -1,746 -1,517 -620 -0.97%
NP 1,605 577 1,229 2,319 1,696 373 3,019 0.64%
-
NP to SH 1,605 577 1,229 2,319 1,696 373 3,019 0.64%
-
Tax Rate 50.37% 72.09% 0.16% 47.57% 50.73% 80.26% 17.04% -
Total Cost 121,407 114,646 123,108 139,654 143,481 118,659 133,278 0.09%
-
Net Worth 110,399 109,110 112,645 114,085 111,780 110,214 104,706 -0.05%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 4,476 - - - 4,262 -
Div Payout % - - 364.20% - - - 141.18% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 110,399 109,110 112,645 114,085 111,780 110,214 104,706 -0.05%
NOSH 71,973 72,124 74,600 74,600 74,600 74,600 71,035 -0.01%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.30% 0.50% 0.99% 1.63% 1.17% 0.31% 2.22% -
ROE 1.45% 0.53% 1.09% 2.03% 1.52% 0.34% 2.88% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 170.91 159.75 166.67 190.31 194.61 159.56 191.87 0.11%
EPS 2.23 0.80 1.71 0.00 0.00 0.50 0.00 -100.00%
DPS 0.00 0.00 6.00 0.00 0.00 0.00 6.00 -
NAPS 1.5339 1.5128 1.51 1.5293 1.4984 1.4774 1.474 -0.04%
Adjusted Per Share Value based on latest NOSH - 74,600
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.65 25.90 27.94 31.91 32.63 26.75 30.63 0.10%
EPS 0.36 0.13 0.28 0.52 0.38 0.08 0.68 0.64%
DPS 0.00 0.00 1.01 0.00 0.00 0.00 0.96 -
NAPS 0.2481 0.2452 0.2532 0.2564 0.2512 0.2477 0.2353 -0.05%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.30 1.42 1.32 1.32 1.48 2.07 0.00 -
P/RPS 0.76 0.89 0.79 0.69 0.76 1.30 0.00 -100.00%
P/EPS 58.30 177.50 80.12 42.46 65.10 414.00 0.00 -100.00%
EY 1.72 0.56 1.25 2.35 1.54 0.24 0.00 -100.00%
DY 0.00 0.00 4.55 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.94 0.87 0.86 0.99 1.40 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 10/10/01 18/05/01 28/02/01 27/11/00 29/08/00 31/05/00 29/02/00 -
Price 1.25 1.28 1.46 1.30 1.52 1.68 1.84 -
P/RPS 0.73 0.80 0.88 0.68 0.78 1.05 0.96 0.27%
P/EPS 56.05 160.00 88.62 41.82 66.86 336.00 43.29 -0.26%
EY 1.78 0.63 1.13 2.39 1.50 0.30 2.31 0.26%
DY 0.00 0.00 4.11 0.00 0.00 0.00 3.26 -
P/NAPS 0.81 0.85 0.97 0.85 1.01 1.14 1.25 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment