[JSB] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[JSB] JENTAYU SUSTAINABLES BERHAD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -129.95%
YoY- -327.01%
Quarter Report
Latest QR
Upcoming QR
JSB's Result
JSB's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Revenue 29,603 110,847 66,226 406,091 478,766 592,469 647,595 -37.77%
PBT -15,882 -60,180 -15,432 -23,210 438 15,776 16,776 -
Tax 261 -953 240 -742 -2,340 -4,683 -5,638 -
NP -15,621 -61,133 -15,192 -23,952 -1,902 11,093 11,138 -
-
NP to SH -15,322 -61,334 -15,226 -24,250 -2,281 9,109 10,374 -
-
Tax Rate - - - - 534.25% 29.68% 33.61% -
Total Cost 45,224 171,980 81,418 430,043 480,668 581,376 636,457 -33.40%
-
Net Worth 39,359 44,930 115,225 133,342 162,330 166,678 157,257 -19.18%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 39,359 44,930 115,225 133,342 162,330 166,678 157,257 -19.18%
NOSH 101,457 72,469 72,469 72,469 72,469 72,469 72,469 5.30%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -52.77% -55.15% -22.94% -5.90% -0.40% 1.87% 1.72% -
ROE -38.93% -136.51% -13.21% -18.19% -1.41% 5.47% 6.60% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 36.07 152.96 91.39 560.37 660.65 817.55 893.62 -38.95%
EPS -18.67 -84.63 -21.01 -33.46 -3.15 12.57 14.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4796 0.62 1.59 1.84 2.24 2.30 2.17 -20.71%
Adjusted Per Share Value based on latest NOSH - 72,469
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
RPS 6.65 24.91 14.88 91.27 107.60 133.15 145.54 -37.77%
EPS -3.44 -13.78 -3.42 -5.45 -0.51 2.05 2.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0885 0.101 0.259 0.2997 0.3648 0.3746 0.3534 -19.17%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 30/09/16 30/09/15 30/09/14 -
Price 1.25 0.20 0.52 0.86 0.91 1.06 1.15 -
P/RPS 3.47 0.13 0.57 0.15 0.14 0.13 0.13 65.69%
P/EPS -6.70 -0.24 -2.47 -2.57 -28.91 8.43 8.03 -
EY -14.94 -423.17 -40.40 -38.91 -3.46 11.86 12.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.61 0.32 0.33 0.47 0.41 0.46 0.53 27.77%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 30/09/16 30/09/15 30/09/14 CAGR
Date 27/05/21 21/05/20 31/05/19 25/05/18 29/11/16 26/11/15 25/11/14 -
Price 1.67 0.22 0.45 0.82 0.79 1.06 1.03 -
P/RPS 4.63 0.14 0.49 0.15 0.12 0.13 0.12 75.35%
P/EPS -8.94 -0.26 -2.14 -2.45 -25.10 8.43 7.20 -
EY -11.18 -384.70 -46.69 -40.81 -3.98 11.86 13.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 0.35 0.28 0.45 0.35 0.46 0.47 36.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment