[MUHIBAH] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -2.19%
YoY- -573.51%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 787,045 651,879 544,473 508,031 458,381 14.45%
PBT 39,102 26,135 5,100 -36,383 2,690 95.16%
Tax -13,516 -15,721 -10,270 37,256 5,864 -
NP 25,586 10,414 -5,170 873 8,554 31.48%
-
NP to SH 25,586 11,859 -7,677 -37,871 7,998 33.71%
-
Tax Rate 34.57% 60.15% 201.37% - -217.99% -
Total Cost 761,459 641,465 549,643 507,158 449,827 14.05%
-
Net Worth 244,472 221,411 194,332 202,349 202,311 4.84%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 2,862 2,855 - 2,449 -
Div Payout % - 24.13% 0.00% - 30.63% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 244,472 221,411 194,332 202,349 202,311 4.84%
NOSH 143,807 142,653 142,891 143,114 142,432 0.24%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.25% 1.60% -0.95% 0.17% 1.87% -
ROE 10.47% 5.36% -3.95% -18.72% 3.95% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 547.29 456.97 381.04 354.98 321.82 14.18%
EPS 17.79 8.31 -5.37 -26.46 5.62 33.35%
DPS 0.00 2.00 2.00 0.00 1.72 -
NAPS 1.70 1.5521 1.36 1.4139 1.4204 4.59%
Adjusted Per Share Value based on latest NOSH - 143,114
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 107.85 89.33 74.61 69.62 62.81 14.46%
EPS 3.51 1.63 -1.05 -5.19 1.10 33.62%
DPS 0.00 0.39 0.39 0.00 0.34 -
NAPS 0.335 0.3034 0.2663 0.2773 0.2772 4.84%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.65 0.34 0.56 0.51 1.41 -
P/RPS 0.12 0.07 0.15 0.14 0.44 -27.71%
P/EPS 3.65 4.09 -10.42 -1.93 25.11 -38.23%
EY 27.37 24.45 -9.59 -51.89 3.98 61.88%
DY 0.00 5.88 3.57 0.00 1.22 -
P/NAPS 0.38 0.22 0.41 0.36 0.99 -21.27%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 28/05/03 22/05/02 25/05/01 - -
Price 0.52 0.34 0.52 0.51 0.00 -
P/RPS 0.10 0.07 0.14 0.14 0.00 -
P/EPS 2.92 4.09 -9.68 -1.93 0.00 -
EY 34.22 24.45 -10.33 -51.89 0.00 -
DY 0.00 5.88 3.85 0.00 0.00 -
P/NAPS 0.31 0.22 0.38 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment