[MUHIBAH] YoY TTM Result on 31-Mar-2003 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 1.82%
YoY- 254.47%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,049,474 1,049,692 787,045 651,879 544,473 508,031 458,381 14.79%
PBT 44,683 52,154 39,102 26,135 5,100 -36,383 2,690 59.70%
Tax -2,203 -41,826 -13,516 -15,721 -10,270 37,256 5,864 -
NP 42,480 10,328 25,586 10,414 -5,170 873 8,554 30.60%
-
NP to SH 29,845 10,328 25,586 11,859 -7,677 -37,871 7,998 24.52%
-
Tax Rate 4.93% 80.20% 34.57% 60.15% 201.37% - -217.99% -
Total Cost 1,006,994 1,039,364 761,459 641,465 549,643 507,158 449,827 14.36%
-
Net Worth 309,263 253,001 244,472 221,411 194,332 202,349 202,311 7.32%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 5,779 4,333 - 2,862 2,855 - 2,449 15.37%
Div Payout % 19.36% 41.96% - 24.13% 0.00% - 30.63% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 309,263 253,001 244,472 221,411 194,332 202,349 202,311 7.32%
NOSH 144,515 144,572 143,807 142,653 142,891 143,114 142,432 0.24%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 4.05% 0.98% 3.25% 1.60% -0.95% 0.17% 1.87% -
ROE 9.65% 4.08% 10.47% 5.36% -3.95% -18.72% 3.95% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 726.20 726.07 547.29 456.97 381.04 354.98 321.82 14.51%
EPS 20.65 7.14 17.79 8.31 -5.37 -26.46 5.62 24.20%
DPS 4.00 3.00 0.00 2.00 2.00 0.00 1.72 15.09%
NAPS 2.14 1.75 1.70 1.5521 1.36 1.4139 1.4204 7.06%
Adjusted Per Share Value based on latest NOSH - 142,653
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 143.62 143.65 107.70 89.21 74.51 69.52 62.73 14.79%
EPS 4.08 1.41 3.50 1.62 -1.05 -5.18 1.09 24.59%
DPS 0.79 0.59 0.00 0.39 0.39 0.00 0.34 15.07%
NAPS 0.4232 0.3462 0.3346 0.303 0.2659 0.2769 0.2769 7.32%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.58 0.41 0.65 0.34 0.56 0.51 1.41 -
P/RPS 0.08 0.06 0.12 0.07 0.15 0.14 0.44 -24.72%
P/EPS 2.81 5.74 3.65 4.09 -10.42 -1.93 25.11 -30.56%
EY 35.61 17.42 27.37 24.45 -9.59 -51.89 3.98 44.05%
DY 6.90 7.32 0.00 5.88 3.57 0.00 1.22 33.46%
P/NAPS 0.27 0.23 0.38 0.22 0.41 0.36 0.99 -19.46%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 31/05/05 27/05/04 28/05/03 22/05/02 25/05/01 - -
Price 0.70 0.45 0.52 0.34 0.52 0.51 0.00 -
P/RPS 0.10 0.06 0.10 0.07 0.14 0.14 0.00 -
P/EPS 3.39 6.30 2.92 4.09 -9.68 -1.93 0.00 -
EY 29.50 15.88 34.22 24.45 -10.33 -51.89 0.00 -
DY 5.71 6.67 0.00 5.88 3.85 0.00 0.00 -
P/NAPS 0.33 0.26 0.31 0.22 0.38 0.36 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment