[MUHIBAH] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -2.62%
YoY- 35.45%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 1,711,684 1,944,140 2,592,531 2,051,233 1,752,643 2,281,432 2,028,752 -2.79%
PBT 152,315 133,586 -29,747 111,330 69,525 53,507 41,947 23.96%
Tax -23,738 -17,358 -30,169 -27,148 -10,515 -36,288 -11,653 12.58%
NP 128,577 116,228 -59,916 84,182 59,010 17,219 30,294 27.22%
-
NP to SH 84,676 86,741 -89,966 62,098 45,846 2,817 16,688 31.07%
-
Tax Rate 15.58% 12.99% - 24.39% 15.12% 67.82% 27.78% -
Total Cost 1,583,107 1,827,912 2,652,447 1,967,051 1,693,633 2,264,213 1,998,458 -3.80%
-
Net Worth 682,683 580,896 475,711 531,917 472,882 325,728 531,999 4.24%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div 17,182 18,885 10,162 20,290 13,880 9,833 9,776 9.85%
Div Payout % 20.29% 21.77% 0.00% 32.67% 30.28% 349.09% 58.58% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 682,683 580,896 475,711 531,917 472,882 325,728 531,999 4.24%
NOSH 432,077 420,939 406,591 406,044 397,379 392,444 379,999 2.16%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 7.51% 5.98% -2.31% 4.10% 3.37% 0.75% 1.49% -
ROE 12.40% 14.93% -18.91% 11.67% 9.70% 0.86% 3.14% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 396.15 461.86 637.63 505.17 441.05 581.34 533.88 -4.84%
EPS 19.60 20.61 -22.13 15.29 11.54 0.72 4.39 28.30%
DPS 3.98 4.49 2.50 5.00 3.50 2.51 2.57 7.55%
NAPS 1.58 1.38 1.17 1.31 1.19 0.83 1.40 2.03%
Adjusted Per Share Value based on latest NOSH - 406,044
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 234.56 266.41 355.27 281.09 240.17 312.63 278.01 -2.79%
EPS 11.60 11.89 -12.33 8.51 6.28 0.39 2.29 31.03%
DPS 2.35 2.59 1.39 2.78 1.90 1.35 1.34 9.81%
NAPS 0.9355 0.796 0.6519 0.7289 0.648 0.4464 0.729 4.24%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.20 2.89 1.22 1.25 1.62 1.01 0.79 -
P/RPS 0.56 0.63 0.19 0.25 0.37 0.17 0.15 24.53%
P/EPS 11.23 14.02 -5.51 8.17 14.04 140.71 17.99 -7.54%
EY 8.91 7.13 -18.14 12.23 7.12 0.71 5.56 8.17%
DY 1.81 1.55 2.05 4.00 2.16 2.48 3.26 -9.33%
P/NAPS 1.39 2.09 1.04 0.95 1.36 1.22 0.56 16.35%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 29/05/14 31/05/13 31/05/12 26/05/11 31/05/10 29/05/09 -
Price 2.42 2.79 1.43 1.21 1.73 0.88 1.29 -
P/RPS 0.61 0.60 0.22 0.24 0.39 0.15 0.24 16.81%
P/EPS 12.35 13.54 -6.46 7.91 15.00 122.60 29.37 -13.43%
EY 8.10 7.39 -15.47 12.64 6.67 0.82 3.40 15.55%
DY 1.64 1.61 1.75 4.13 2.02 2.85 1.99 -3.17%
P/NAPS 1.53 2.02 1.22 0.92 1.45 1.06 0.92 8.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment