[CHHB] YoY TTM Result on 30-Sep-2003 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
28-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 13.78%
YoY- -71.02%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 200,089 249,613 498,244 379,548 330,024 455,523 305,451 -6.80%
PBT -46,952 202 68,763 -103,417 -52,037 -53,449 42,913 -
Tax -1,622 4,075 -19,714 -14,741 -17,052 33,800 1,061 -
NP -48,574 4,277 49,049 -118,158 -69,089 -19,649 43,974 -
-
NP to SH -43,890 5,440 48,226 -118,158 -69,089 -75,360 43,974 -
-
Tax Rate - -2,017.33% 28.67% - - - -2.47% -
Total Cost 248,663 245,336 449,195 497,706 399,113 475,172 261,477 -0.83%
-
Net Worth 653,935 707,999 691,961 652,359 767,066 553,941 548,054 2.98%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - 4,330 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 653,935 707,999 691,961 652,359 767,066 553,941 548,054 2.98%
NOSH 275,584 277,647 275,681 276,423 275,923 275,592 274,027 0.09%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -24.28% 1.71% 9.84% -31.13% -20.93% -4.31% 14.40% -
ROE -6.71% 0.77% 6.97% -18.11% -9.01% -13.60% 8.02% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 72.61 89.90 180.73 137.31 119.61 165.29 111.47 -6.89%
EPS -15.93 1.96 17.49 -42.75 -25.04 -27.34 16.05 -
DPS 0.00 0.00 0.00 0.00 1.57 0.00 0.00 -
NAPS 2.3729 2.55 2.51 2.36 2.78 2.01 2.00 2.88%
Adjusted Per Share Value based on latest NOSH - 276,423
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 65.43 81.63 162.94 124.12 107.93 148.97 99.89 -6.80%
EPS -14.35 1.78 15.77 -38.64 -22.59 -24.64 14.38 -
DPS 0.00 0.00 0.00 0.00 1.42 0.00 0.00 -
NAPS 2.1385 2.3153 2.2629 2.1334 2.5085 1.8115 1.7923 2.98%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.68 0.72 1.54 1.11 1.28 1.47 3.06 -
P/RPS 0.94 0.80 0.85 0.81 1.07 0.89 2.75 -16.37%
P/EPS -4.27 36.75 8.80 -2.60 -5.11 -5.38 19.07 -
EY -23.42 2.72 11.36 -38.51 -19.56 -18.60 5.24 -
DY 0.00 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 0.29 0.28 0.61 0.47 0.46 0.73 1.53 -24.19%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 27/11/06 17/11/05 30/11/04 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 0.71 0.64 1.28 1.06 1.12 1.90 3.00 -
P/RPS 0.98 0.71 0.71 0.77 0.94 1.15 2.69 -15.48%
P/EPS -4.46 32.66 7.32 -2.48 -4.47 -6.95 18.69 -
EY -22.43 3.06 13.67 -40.33 -22.36 -14.39 5.35 -
DY 0.00 0.00 0.00 0.00 1.40 0.00 0.00 -
P/NAPS 0.30 0.25 0.51 0.45 0.40 0.95 1.50 -23.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment