[KPJ] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 0.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 298,065 150,235 131,929 109,813 39.49%
PBT 25,037 17,682 16,397 14,042 21.26%
Tax -7,909 -5,751 -6,462 -485 153.58%
NP 17,128 11,931 9,935 13,557 8.10%
-
NP to SH 17,128 11,930 9,935 13,557 8.10%
-
Tax Rate 31.59% 32.52% 39.41% 3.45% -
Total Cost 280,937 138,304 121,994 96,256 42.90%
-
Net Worth 221,767 144,799 136,696 102,825 29.20%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 9,558 2,399 2,400 2,399 58.53%
Div Payout % 55.81% 20.11% 24.17% 17.70% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 221,767 144,799 136,696 102,825 29.20%
NOSH 191,179 47,947 47,963 48,049 58.45%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.75% 7.94% 7.53% 12.35% -
ROE 7.72% 8.24% 7.27% 13.18% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 155.91 313.34 275.06 228.54 -11.96%
EPS 8.96 24.88 20.71 28.21 -31.77%
DPS 5.00 5.00 5.00 5.00 0.00%
NAPS 1.16 3.02 2.85 2.14 -18.46%
Adjusted Per Share Value based on latest NOSH - 48,049
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 6.83 3.44 3.02 2.51 39.60%
EPS 0.39 0.27 0.23 0.31 7.95%
DPS 0.22 0.05 0.05 0.05 63.86%
NAPS 0.0508 0.0332 0.0313 0.0235 29.30%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 - - -
Price 1.18 2.25 0.00 0.00 -
P/RPS 0.76 0.72 0.00 0.00 -
P/EPS 13.17 9.04 0.00 0.00 -
EY 7.59 11.06 0.00 0.00 -
DY 4.24 2.22 0.00 0.00 -
P/NAPS 1.02 0.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/03 28/05/02 31/05/01 - -
Price 1.18 2.22 0.00 0.00 -
P/RPS 0.76 0.71 0.00 0.00 -
P/EPS 13.17 8.92 0.00 0.00 -
EY 7.59 11.21 0.00 0.00 -
DY 4.24 2.25 0.00 0.00 -
P/NAPS 1.02 0.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment