[KPJ] YoY TTM Result on 31-Mar-2001 [#1]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 3.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 524,601 298,065 150,235 131,929 109,813 47.80%
PBT 35,671 25,037 17,682 16,397 14,042 26.22%
Tax -2,658 -7,909 -5,751 -6,462 -485 52.95%
NP 33,013 17,128 11,931 9,935 13,557 24.90%
-
NP to SH 32,557 17,128 11,930 9,935 13,557 24.46%
-
Tax Rate 7.45% 31.59% 32.52% 39.41% 3.45% -
Total Cost 491,588 280,937 138,304 121,994 96,256 50.28%
-
Net Worth 261,472 221,767 144,799 136,696 102,825 26.25%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 43,731 9,558 2,399 2,400 2,399 106.52%
Div Payout % 134.32% 55.81% 20.11% 24.17% 17.70% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 261,472 221,767 144,799 136,696 102,825 26.25%
NOSH 201,132 191,179 47,947 47,963 48,049 43.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 6.29% 5.75% 7.94% 7.53% 12.35% -
ROE 12.45% 7.72% 8.24% 7.27% 13.18% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 260.82 155.91 313.34 275.06 228.54 3.35%
EPS 16.19 8.96 24.88 20.71 28.21 -12.95%
DPS 21.74 5.00 5.00 5.00 5.00 44.36%
NAPS 1.30 1.16 3.02 2.85 2.14 -11.70%
Adjusted Per Share Value based on latest NOSH - 47,963
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 12.01 6.83 3.44 3.02 2.51 47.86%
EPS 0.75 0.39 0.27 0.23 0.31 24.69%
DPS 1.00 0.22 0.05 0.05 0.05 111.36%
NAPS 0.0599 0.0508 0.0332 0.0313 0.0235 26.33%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 - - -
Price 1.64 1.18 2.25 0.00 0.00 -
P/RPS 0.63 0.76 0.72 0.00 0.00 -
P/EPS 10.13 13.17 9.04 0.00 0.00 -
EY 9.87 7.59 11.06 0.00 0.00 -
DY 13.26 4.24 2.22 0.00 0.00 -
P/NAPS 1.26 1.02 0.75 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 02/07/04 28/05/03 28/05/02 31/05/01 - -
Price 1.43 1.18 2.22 0.00 0.00 -
P/RPS 0.55 0.76 0.71 0.00 0.00 -
P/EPS 8.83 13.17 8.92 0.00 0.00 -
EY 11.32 7.59 11.21 0.00 0.00 -
DY 15.20 4.24 2.25 0.00 0.00 -
P/NAPS 1.10 1.02 0.74 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment