[DKSH] YoY TTM Result on 31-Dec-2000 [#4]

Stock
[DKSH] DKSH HOLDINGS(M)BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 73.27%
YoY- 2325.75%
Quarter Report
Latest QR
Upcoming QR
DKSH's Result
DKSH's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 2,357,303 1,484,397 1,281,619 1,146,669 578,872 -1.45%
PBT 13,919 8,552 5,605 13,741 348 -3.76%
Tax -3,382 152 262 -739 2,103 -
NP 10,537 8,704 5,867 13,002 2,451 -1.50%
-
NP to SH 10,537 8,704 5,253 13,002 536 -3.05%
-
Tax Rate 24.30% -1.78% -4.67% 5.38% -604.31% -
Total Cost 2,346,766 1,475,693 1,275,752 1,133,667 576,421 -1.45%
-
Net Worth 40,661 32,471 30,568 23,860 14,542 -1.06%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 825 - - 886 - -100.00%
Div Payout % 7.83% - - 6.82% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 40,661 32,471 30,568 23,860 14,542 -1.06%
NOSH 82,595 82,540 106,031 88,666 81,700 -0.01%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.45% 0.59% 0.46% 1.13% 0.42% -
ROE 25.91% 26.81% 17.18% 54.49% 3.69% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 2,854.04 1,798.39 1,208.71 1,293.24 708.53 -1.43%
EPS 12.76 10.55 4.95 14.66 0.66 -3.03%
DPS 1.00 0.00 0.00 1.00 0.00 -100.00%
NAPS 0.4923 0.3934 0.2883 0.2691 0.178 -1.05%
Adjusted Per Share Value based on latest NOSH - 88,666
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 1,495.20 941.53 812.91 727.31 367.17 -1.45%
EPS 6.68 5.52 3.33 8.25 0.34 -3.05%
DPS 0.52 0.00 0.00 0.56 0.00 -100.00%
NAPS 0.2579 0.206 0.1939 0.1513 0.0922 -1.06%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.87 0.91 0.86 0.93 0.00 -
P/RPS 0.03 0.05 0.07 0.07 0.00 -100.00%
P/EPS 6.82 8.63 17.36 6.34 0.00 -100.00%
EY 14.66 11.59 5.76 15.77 0.00 -100.00%
DY 1.15 0.00 0.00 1.08 0.00 -100.00%
P/NAPS 1.77 2.31 2.98 3.46 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 26/02/04 26/02/03 26/02/02 26/02/01 - -
Price 0.90 0.80 0.89 0.89 0.00 -
P/RPS 0.03 0.04 0.07 0.07 0.00 -100.00%
P/EPS 7.05 7.59 17.96 6.07 0.00 -100.00%
EY 14.17 13.18 5.57 16.48 0.00 -100.00%
DY 1.11 0.00 0.00 1.12 0.00 -100.00%
P/NAPS 1.83 2.03 3.09 3.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment