[MTDACPI] YoY TTM Result on 30-Jun-2015 [#1]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -13.47%
YoY- 62.97%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 277,350 253,888 276,844 317,437 346,035 291,409 277,093 0.01%
PBT 8,577 9,915 -6,923 -32,238 -103,680 37,484 -30,916 -
Tax -2,382 -10,527 1,329 -2,772 5,389 -14,115 -3,319 -5.37%
NP 6,195 -612 -5,594 -35,010 -98,291 23,369 -34,235 -
-
NP to SH 6,708 -3,007 -5,923 -36,413 -98,332 13,894 -36,103 -
-
Tax Rate 27.77% 106.17% - - - 37.66% - -
Total Cost 271,155 254,500 282,438 352,447 444,326 268,040 311,328 -2.27%
-
Net Worth 83,158 94,708 97,076 106,043 135,113 174,918 161,798 -10.49%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 1,950 2,307 -
Div Payout % - - - - - 14.03% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 83,158 94,708 97,076 106,043 135,113 174,918 161,798 -10.49%
NOSH 231,632 231,632 231,133 230,528 365,172 230,156 231,140 0.03%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 2.23% -0.24% -2.02% -11.03% -28.40% 8.02% -12.36% -
ROE 8.07% -3.18% -6.10% -34.34% -72.78% 7.94% -22.31% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 120.07 109.91 119.78 137.70 94.76 126.61 119.88 0.02%
EPS 2.90 -1.30 -2.56 -15.80 -26.93 6.04 -15.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.85 1.00 -
NAPS 0.36 0.41 0.42 0.46 0.37 0.76 0.70 -10.48%
Adjusted Per Share Value based on latest NOSH - 230,528
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 119.74 109.61 119.52 137.04 149.39 125.81 119.63 0.01%
EPS 2.90 -1.30 -2.56 -15.72 -42.45 6.00 -15.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.84 1.00 -
NAPS 0.359 0.4089 0.4191 0.4578 0.5833 0.7552 0.6985 -10.49%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.20 0.365 0.235 0.37 0.385 0.515 0.37 -
P/RPS 0.17 0.33 0.20 0.27 0.41 0.41 0.31 -9.52%
P/EPS 6.89 -28.04 -9.17 -2.34 -1.43 8.53 -2.37 -
EY 14.52 -3.57 -10.90 -42.69 -69.94 11.72 -42.21 -
DY 0.00 0.00 0.00 0.00 0.00 1.65 2.70 -
P/NAPS 0.56 0.89 0.56 0.80 1.04 0.68 0.53 0.92%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/08/18 24/08/17 24/08/16 28/08/15 29/08/14 30/08/13 29/08/12 -
Price 0.225 0.30 0.265 0.20 0.39 0.42 0.35 -
P/RPS 0.19 0.27 0.22 0.15 0.41 0.33 0.29 -6.80%
P/EPS 7.75 -23.05 -10.34 -1.27 -1.45 6.96 -2.24 -
EY 12.91 -4.34 -9.67 -78.98 -69.05 14.37 -44.63 -
DY 0.00 0.00 0.00 0.00 0.00 2.02 2.86 -
P/NAPS 0.62 0.73 0.63 0.43 1.05 0.55 0.50 3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment