[BPURI] YoY TTM Result on 30-Jun-2000 [#2]

Stock
[BPURI] BINA PURI HOLDINGS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 42.03%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BPURI's Result
BPURI's Financial Summary
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 451,326 467,820 389,607 299,296 0 -100.00%
PBT 12,768 10,708 6,511 1,667 0 -100.00%
Tax -7,607 -3,857 -2,645 1,813 0 -100.00%
NP 5,161 6,851 3,866 3,480 0 -100.00%
-
NP to SH 5,161 6,851 3,866 -520 0 -100.00%
-
Tax Rate 59.58% 36.02% 40.62% -108.76% - -
Total Cost 446,165 460,969 385,741 295,816 0 -100.00%
-
Net Worth 17,726 12,527 5,679 1,816 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 17,726 12,527 5,679 1,816 0 -100.00%
NOSH 39,933 40,000 39,999 40,106 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.14% 1.46% 0.99% 1.16% 0.00% -
ROE 29.11% 54.69% 68.06% -28.62% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1,130.21 1,169.55 974.02 746.26 0.00 -100.00%
EPS 12.92 17.13 9.67 -1.30 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4439 0.3132 0.142 0.0453 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,106
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 66.88 69.32 57.73 44.35 0.00 -100.00%
EPS 0.76 1.02 0.57 -0.08 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0263 0.0186 0.0084 0.0027 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.19 1.72 0.80 1.28 0.00 -
P/RPS 0.11 0.15 0.08 0.17 0.00 -100.00%
P/EPS 9.21 10.04 8.28 -98.72 0.00 -100.00%
EY 10.86 9.96 12.08 -1.01 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.68 5.49 5.63 28.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 28/08/02 29/08/01 28/08/00 - -
Price 1.26 1.58 0.90 1.23 0.00 -
P/RPS 0.11 0.14 0.09 0.16 0.00 -100.00%
P/EPS 9.75 9.22 9.31 -94.87 0.00 -100.00%
EY 10.26 10.84 10.74 -1.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 5.04 6.34 27.15 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment